LongDa Construction & Development Corporation (TPE:5519)
Taiwan
· Delayed Price · Currency is TWD 34.60
-0.90 (-2.54%)
Jun 10, 2025, 2:38 PM CST
TPE:5519 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 711.21 | 855.44 | 808.37 | 905.83 | 598.71 | 453.06 | Upgrade
|
Depreciation & Amortization | 29.94 | 28.42 | 24.59 | 22.26 | 27.02 | 28.22 | Upgrade
|
Other Amortization | 0.6 | 0.58 | 0.52 | 0.44 | 0.39 | 0.49 | Upgrade
|
Loss (Gain) From Sale of Assets | 4.13 | 4.11 | -1.76 | -0.07 | -0.15 | 0.01 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | 6.27 | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | - | - | -1.16 | Upgrade
|
Loss (Gain) on Equity Investments | - | - | 1.7 | 2.48 | 2.84 | 12.86 | Upgrade
|
Other Operating Activities | 5.5 | 69.88 | 37.3 | -49.17 | 56.04 | 42.26 | Upgrade
|
Change in Accounts Receivable | -5.28 | 66.64 | -66.9 | 33.75 | 30.08 | 16.72 | Upgrade
|
Change in Inventory | -1,063 | -292.48 | -170.75 | -554.32 | -1,234 | -375.39 | Upgrade
|
Change in Accounts Payable | -2.3 | -6.54 | -32.48 | 327.86 | 72.27 | 23.25 | Upgrade
|
Change in Unearned Revenue | -113.51 | -511.47 | 678.47 | -231.33 | -0.86 | 305.08 | Upgrade
|
Change in Other Net Operating Assets | -63.45 | -109.37 | -667.61 | 534.58 | -241.39 | -249.24 | Upgrade
|
Operating Cash Flow | -496.23 | 105.2 | 617.71 | 992.31 | -688.82 | 256.17 | Upgrade
|
Operating Cash Flow Growth | - | -82.97% | -37.75% | - | - | - | Upgrade
|
Capital Expenditures | -1.29 | -1.7 | -2.57 | -0.68 | -13.46 | -0.59 | Upgrade
|
Sale of Property, Plant & Equipment | 0.01 | 0.01 | 1.76 | 0.08 | 0.34 | 0.01 | Upgrade
|
Cash Acquisitions | - | - | -1.67 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -0.37 | -0.37 | -0.59 | -0.67 | -0.23 | -0.77 | Upgrade
|
Other Investing Activities | -202.17 | -183.4 | -192.28 | -68.7 | 55.13 | 3.35 | Upgrade
|
Investing Cash Flow | -212.84 | -200.85 | -308.28 | -89.07 | 41.79 | 1.58 | Upgrade
|
Short-Term Debt Issued | - | 1,466 | 1,436 | 1,616 | 2,016 | 60 | Upgrade
|
Long-Term Debt Issued | - | 2,982 | 1,956 | 967.86 | 1,537 | 1,234 | Upgrade
|
Total Debt Issued | 4,469 | 4,449 | 3,393 | 2,583 | 3,553 | 1,294 | Upgrade
|
Short-Term Debt Repaid | - | -1,705 | -1,563 | -1,590 | -1,346 | -167.54 | Upgrade
|
Long-Term Debt Repaid | - | -2,021 | -1,694 | -601.5 | -764.6 | -949.3 | Upgrade
|
Total Debt Repaid | -3,275 | -3,726 | -3,257 | -2,192 | -2,111 | -1,117 | Upgrade
|
Net Debt Issued (Repaid) | 1,194 | 722.77 | 135.36 | 391.5 | 1,442 | 176.74 | Upgrade
|
Common Dividends Paid | -482.23 | -482.23 | -460.31 | -438.39 | -394.56 | -295.92 | Upgrade
|
Other Financing Activities | -137.59 | -134.23 | -125.12 | -94.74 | -76.46 | -63.78 | Upgrade
|
Financing Cash Flow | 573.76 | 106.3 | -450.07 | -141.64 | 971.13 | -182.96 | Upgrade
|
Foreign Exchange Rate Adjustments | -2.41 | 0.4 | -3.43 | 2.41 | 13.82 | 0.91 | Upgrade
|
Net Cash Flow | -137.71 | 11.05 | -144.07 | 764 | 337.92 | 75.69 | Upgrade
|
Free Cash Flow | -497.52 | 103.5 | 615.14 | 991.63 | -702.28 | 255.58 | Upgrade
|
Free Cash Flow Growth | - | -83.17% | -37.97% | - | - | - | Upgrade
|
Free Cash Flow Margin | -10.87% | 1.66% | 14.09% | 21.04% | -14.81% | 7.50% | Upgrade
|
Free Cash Flow Per Share | -2.25 | 0.47 | 2.79 | 4.48 | -3.18 | 1.16 | Upgrade
|
Cash Interest Paid | 138.72 | 139.44 | 127.47 | 93.34 | 77.55 | 63.03 | Upgrade
|
Cash Income Tax Paid | 177.55 | 177.59 | 134.71 | 185.57 | 88.31 | 45.59 | Upgrade
|
Levered Free Cash Flow | -806.9 | -229.78 | -77.55 | 652.68 | -871.24 | 54.04 | Upgrade
|
Unlevered Free Cash Flow | -805.79 | -228.65 | -76.43 | 653.85 | -869.8 | 55.77 | Upgrade
|
Change in Net Working Capital | 1,387 | 937.93 | 701.14 | 18.79 | 1,345 | 293.72 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.