Kung Sing Engineering Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,038	7,099	5,346	4,626	3,607
Revenue Growth (YoY)	27.32%	32.79%	15.58%	28.23%	-49.62%
Cost of Revenue	8,431	6,792	5,029	4,406	3,299
Gross Profit	606.98	307.52	317.46	219.93	307.92
Selling, General & Admin	309.85	261.31	188.89	175.64	175.59
Operating Expenses	359.25	380.69	272.78	189.84	237.26
Operating Income	247.72	-73.17	44.69	30.09	70.66
Interest Expense	-25.12	-26.66	-16.45	-10.3	-6.56
Interest & Investment Income	48.63	64.7	34.51	40.68	5.36
Currency Exchange Gain (Loss)	-0.09	2.64	0.31	1.01	-0.39
Other Non Operating Income (Expenses)	11.97	50.55	11.38	7.11	17.07
EBT Excluding Unusual Items	283.12	18.06	74.43	68.59	86.15
Gain (Loss) on Sale of Investments	-	2.43	-0.48	-9.08	-
Gain (Loss) on Sale of Assets	-1.6	-	-	-	0.67
Asset Writedown	-21.69	-	-3.63	-1.92	-8.71
Other Unusual Items	12.89	0.32	-	0.21	0.16
Pretax Income	272.7	20.81	70.31	57.81	78.27
Income Tax Expense	18.83	11.13	2.99	47.05	43.98
Earnings From Continuing Operations	253.87	9.68	67.32	10.76	34.29
Minority Interest in Earnings	-	-	-	-	0.89
Net Income	253.87	9.68	67.32	10.76	35.18
Net Income to Common	253.87	9.68	67.32	10.76	35.18
Net Income Growth	2523.74%	-85.63%	525.57%	-69.41%	-96.52%
Shares Outstanding (Basic)	492	492	492	492	492
Shares Outstanding (Diluted)	493	492	493	493	493
Shares Change (YoY)	0.05%	-0.03%	-0.04%	-0.07%	-0.32%
EPS (Basic)	0.52	0.02	0.14	0.02	0.07
EPS (Diluted)	0.52	0.02	0.14	0.02	0.07
EPS Growth	2523.80%	-85.63%	583.80%	-71.43%	-96.57%
Free Cash Flow	2,521	2,767	54.94	-268.82	-188.84
Free Cash Flow Per Share	5.12	5.62	0.11	-0.55	-0.38
Dividend Per Share	0.150	-	-	-	-
Gross Margin	6.71%	4.33%	5.94%	4.75%	8.54%
Operating Margin	2.74%	-1.03%	0.84%	0.65%	1.96%
Profit Margin	2.81%	0.14%	1.26%	0.23%	0.97%
Free Cash Flow Margin	27.89%	38.98%	1.03%	-5.81%	-5.24%
EBITDA	295.44	-28.34	74.73	54.29	91.09
EBITDA Margin	3.27%	-0.40%	1.40%	1.17%	2.53%
D&A For EBITDA	47.72	44.83	30.05	24.2	20.43
EBIT	247.72	-73.17	44.69	30.09	70.66
EBIT Margin	2.74%	-1.03%	0.84%	0.65%	1.96%
Effective Tax Rate	6.91%	53.50%	4.25%	81.38%	56.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.