Metaage Corporation (TPE:6112)
Taiwan · Delayed Price · Currency is TWD 43.80
-0.45 (-1.02%)
Feb 11, 2026, 1:30 PM CST
Metaage Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 21,146 | 18,377 | 19,814 | 17,311 | 12,001 | 14,279 | |
Revenue Growth (YoY) | 16.26% | -7.25% | 14.46% | 44.25% | -15.96% | 16.02% |
Cost of Revenue | 18,287 | 15,994 | 17,034 | 15,086 | 10,431 | 12,555 |
Gross Profit | 2,859 | 2,384 | 2,780 | 2,224 | 1,569 | 1,724 |
Selling, General & Admin | 2,541 | 2,442 | 2,246 | 1,861 | 1,057 | 1,026 |
Research & Development | 72.44 | 74.37 | 51.45 | 40.03 | 29.85 | 16.58 |
Operating Expenses | 2,609 | 2,520 | 2,295 | 1,901 | 1,073 | 1,053 |
Operating Income | 249.94 | -136.16 | 485.38 | 322.82 | 495.88 | 670.93 |
Interest Expense | -117.85 | -112.68 | -66.43 | -32.94 | -17.99 | -22.11 |
Interest & Investment Income | 58.52 | 29.36 | 18.87 | 16.66 | 9.25 | 11.79 |
Earnings From Equity Investments | -0 | -1.16 | 5.86 | 6.19 | 3.84 | 9.04 |
Currency Exchange Gain (Loss) | -8.82 | -35.49 | 36.34 | 19.21 | 21.62 | 19.26 |
Other Non Operating Income (Expenses) | 54.83 | 174.79 | 228.69 | 96.48 | 86.14 | 28.52 |
EBT Excluding Unusual Items | 236.63 | -81.34 | 708.71 | 428.42 | 598.73 | 717.43 |
Gain (Loss) on Sale of Investments | - | 44.82 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | -8.44 | -0.53 | 0.05 | 115.19 | 0.33 |
Pretax Income | 236.63 | -44.96 | 708.18 | 428.48 | 713.92 | 717.76 |
Income Tax Expense | 111.12 | -31.25 | 130.45 | 76.29 | 108.8 | 153.63 |
Earnings From Continuing Operations | 125.51 | -13.71 | 577.73 | 352.19 | 605.12 | 564.13 |
Minority Interest in Earnings | -18.4 | 127.28 | 8.83 | 38.47 | -20.54 | -27.08 |
Net Income | 107.11 | 113.56 | 586.55 | 390.66 | 584.58 | 537.05 |
Preferred Dividends & Other Adjustments | - | - | -5.79 | -21.85 | 6.99 | -11.97 |
Net Income to Common | 107.11 | 113.56 | 592.34 | 412.51 | 577.59 | 549.02 |
Net Income Growth | -65.27% | -80.64% | 50.14% | -33.17% | 8.85% | 41.53% |
Shares Outstanding (Basic) | 188 | 188 | 188 | 188 | 188 | 188 |
Shares Outstanding (Diluted) | 189 | 189 | 189 | 190 | 190 | 190 |
Shares Change (YoY) | -0.24% | -0.35% | -0.27% | -0.06% | -0.01% | 27.81% |
EPS (Basic) | 0.57 | 0.60 | 3.14 | 2.19 | 3.07 | 2.91 |
EPS (Diluted) | 0.57 | 0.60 | 3.13 | 2.17 | 3.04 | 2.89 |
EPS Growth | -65.11% | -80.83% | 44.24% | -28.62% | 5.19% | 13.33% |
Free Cash Flow | 800.37 | 537.81 | -58.36 | 489.85 | -183.6 | 662 |
Free Cash Flow Per Share | 4.24 | 2.85 | -0.31 | 2.58 | -0.97 | 3.48 |
Dividend Per Share | 0.600 | 0.600 | 2.750 | 2.000 | 2.500 | 2.500 |
Dividend Growth | -78.18% | -78.18% | 37.50% | -20.00% | - | -16.67% |
Gross Margin | 13.52% | 12.97% | 14.03% | 12.85% | 13.08% | 12.08% |
Operating Margin | 1.18% | -0.74% | 2.45% | 1.86% | 4.13% | 4.70% |
Profit Margin | 0.51% | 0.62% | 2.99% | 2.38% | 4.81% | 3.84% |
Free Cash Flow Margin | 3.79% | 2.93% | -0.29% | 2.83% | -1.53% | 4.64% |
EBITDA | 381.75 | -4.8 | 597.76 | 434.3 | 542.85 | 714.02 |
EBITDA Margin | 1.80% | -0.03% | 3.02% | 2.51% | 4.52% | 5.00% |
D&A For EBITDA | 131.81 | 131.36 | 112.39 | 111.48 | 46.97 | 43.09 |
EBIT | 249.94 | -136.16 | 485.38 | 322.82 | 495.88 | 670.93 |
EBIT Margin | 1.18% | -0.74% | 2.45% | 1.86% | 4.13% | 4.70% |
Effective Tax Rate | 46.96% | - | 18.42% | 17.80% | 15.24% | 21.40% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.