Metaage Corporation (TPE:6112)
Taiwan
· Delayed Price · Currency is TWD 47.30
-0.55 (-1.15%)
Jun 2, 2025, 2:38 PM CST
Metaage Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18,353 | 18,377 | 19,814 | 17,311 | 12,001 | 14,279 | Upgrade
|
| Revenue Growth (YoY) | -7.73% | -7.25% | 14.46% | 44.25% | -15.96% | 16.02% | Upgrade
|
| Cost of Revenue | 15,914 | 15,994 | 17,034 | 15,086 | 10,431 | 12,555 | Upgrade
|
| Gross Profit | 2,439 | 2,384 | 2,780 | 2,224 | 1,569 | 1,724 | Upgrade
|
| Selling, General & Admin | 2,495 | 2,442 | 2,246 | 1,861 | 1,057 | 1,026 | Upgrade
|
| Research & Development | 73.85 | 74.37 | 51.45 | 40.03 | 29.85 | 16.58 | Upgrade
|
| Operating Expenses | 2,562 | 2,520 | 2,295 | 1,901 | 1,073 | 1,053 | Upgrade
|
| Operating Income | -122.66 | -136.16 | 485.38 | 322.82 | 495.88 | 670.93 | Upgrade
|
| Interest Expense | -117.11 | -112.68 | -66.43 | -32.94 | -17.99 | -22.11 | Upgrade
|
| Interest & Investment Income | 29.76 | 29.36 | 18.87 | 16.66 | 9.25 | 11.79 | Upgrade
|
| Earnings From Equity Investments | -0.21 | -1.16 | 5.86 | 6.19 | 3.84 | 9.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.08 | -35.49 | 36.34 | 19.21 | 21.62 | 19.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 78.09 | 174.79 | 228.69 | 96.48 | 86.14 | 28.52 | Upgrade
|
| EBT Excluding Unusual Items | -136.21 | -81.34 | 708.71 | 428.42 | 598.73 | 717.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 44.82 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8.42 | -8.44 | -0.53 | 0.05 | 115.19 | 0.33 | Upgrade
|
| Pretax Income | -144.63 | -44.96 | 708.18 | 428.48 | 713.92 | 717.76 | Upgrade
|
| Income Tax Expense | -21 | -31.25 | 130.45 | 76.29 | 108.8 | 153.63 | Upgrade
|
| Earnings From Continuing Operations | -123.63 | -13.71 | 577.73 | 352.19 | 605.12 | 564.13 | Upgrade
|
| Minority Interest in Earnings | 101.53 | 127.28 | 8.83 | 38.47 | -20.54 | -27.08 | Upgrade
|
| Net Income | -22.1 | 113.56 | 586.55 | 390.66 | 584.58 | 537.05 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | -5.79 | -21.85 | 6.99 | -11.97 | Upgrade
|
| Net Income to Common | -22.1 | 113.56 | 592.34 | 412.51 | 577.59 | 549.02 | Upgrade
|
| Net Income Growth | - | -80.64% | 50.14% | -33.17% | 8.85% | 41.53% | Upgrade
|
| Shares Outstanding (Basic) | 188 | 188 | 188 | 188 | 188 | 188 | Upgrade
|
| Shares Outstanding (Diluted) | 188 | 189 | 189 | 190 | 190 | 190 | Upgrade
|
| Shares Change (YoY) | -0.53% | -0.35% | -0.27% | -0.06% | -0.01% | 27.81% | Upgrade
|
| EPS (Basic) | -0.12 | 0.60 | 3.14 | 2.19 | 3.07 | 2.91 | Upgrade
|
| EPS (Diluted) | -0.12 | 0.60 | 3.13 | 2.17 | 3.04 | 2.89 | Upgrade
|
| EPS Growth | - | -80.83% | 44.24% | -28.62% | 5.19% | 13.33% | Upgrade
|
| Free Cash Flow | 870.53 | 537.81 | -58.36 | 489.85 | -183.6 | 662 | Upgrade
|
| Free Cash Flow Per Share | 4.62 | 2.85 | -0.31 | 2.58 | -0.97 | 3.48 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 2.750 | 2.000 | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | -78.18% | -78.18% | 37.50% | -20.00% | - | -16.67% | Upgrade
|
| Gross Margin | 13.29% | 12.97% | 14.03% | 12.85% | 13.08% | 12.08% | Upgrade
|
| Operating Margin | -0.67% | -0.74% | 2.45% | 1.86% | 4.13% | 4.70% | Upgrade
|
| Profit Margin | -0.12% | 0.62% | 2.99% | 2.38% | 4.81% | 3.84% | Upgrade
|
| Free Cash Flow Margin | 4.74% | 2.93% | -0.29% | 2.83% | -1.53% | 4.64% | Upgrade
|
| EBITDA | 10.3 | -4.8 | 597.76 | 434.3 | 542.85 | 714.02 | Upgrade
|
| EBITDA Margin | 0.06% | -0.03% | 3.02% | 2.51% | 4.52% | 5.00% | Upgrade
|
| D&A For EBITDA | 132.96 | 131.36 | 112.39 | 111.48 | 46.97 | 43.09 | Upgrade
|
| EBIT | -122.66 | -136.16 | 485.38 | 322.82 | 495.88 | 670.93 | Upgrade
|
| EBIT Margin | -0.67% | -0.74% | 2.45% | 1.86% | 4.13% | 4.70% | Upgrade
|
| Effective Tax Rate | - | - | 18.42% | 17.80% | 15.24% | 21.40% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.