King Core Electronics Inc. (TPE:6155)
Taiwan
· Delayed Price · Currency is TWD 23.20
+0.65 (2.88%)
Jun 4, 2025, 10:42 AM CST
King Core Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 603.62 | 569.8 | 544.6 | 770.15 | 799.57 | 606.74 | Upgrade
|
| Revenue Growth (YoY) | 16.04% | 4.63% | -29.29% | -3.68% | 31.78% | -6.64% | Upgrade
|
| Cost of Revenue | 456.77 | 439.26 | 427.65 | 565.13 | 548.9 | 452.75 | Upgrade
|
| Gross Profit | 146.85 | 130.54 | 116.96 | 205.01 | 250.67 | 153.99 | Upgrade
|
| Selling, General & Admin | 106.77 | 107.31 | 97.04 | 120.58 | 107.8 | 95.83 | Upgrade
|
| Research & Development | 15.05 | 15.34 | 13.78 | 14.32 | 15.19 | 15.67 | Upgrade
|
| Operating Expenses | 121.81 | 122.65 | 109.9 | 134.9 | 123.02 | 111.5 | Upgrade
|
| Operating Income | 25.04 | 7.89 | 7.06 | 70.12 | 127.65 | 42.49 | Upgrade
|
| Interest Expense | -7.75 | -7.39 | -7.48 | -7.69 | -7.91 | -5.96 | Upgrade
|
| Interest & Investment Income | 40.59 | 41.4 | 43.1 | 23.98 | 12.49 | 18.42 | Upgrade
|
| Earnings From Equity Investments | 7.78 | 4.83 | 4.39 | 18.68 | -1.93 | 9.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 34.3 | 43.12 | 20.05 | 129.51 | -54.64 | -48.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.13 | 9.63 | 5.56 | 8.13 | 28.35 | 17.94 | Upgrade
|
| EBT Excluding Unusual Items | 112.08 | 99.48 | 72.68 | 242.72 | 104.01 | 33.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.86 | 2.09 | 15.36 | -9.81 | 3.76 | 7.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | - | -0.04 | 0.54 | - | - | Upgrade
|
| Other Unusual Items | 0.02 | 0.02 | - | - | - | - | Upgrade
|
| Pretax Income | 112.95 | 101.59 | 87.99 | 233.45 | 107.77 | 40.16 | Upgrade
|
| Income Tax Expense | 18.83 | 16.81 | 13.2 | 42.84 | 26.98 | 6.09 | Upgrade
|
| Net Income | 94.13 | 84.77 | 74.8 | 190.62 | 80.8 | 34.07 | Upgrade
|
| Net Income to Common | 94.13 | 84.77 | 74.8 | 190.62 | 80.8 | 34.07 | Upgrade
|
| Net Income Growth | 14.68% | 13.34% | -60.76% | 135.92% | 137.13% | -57.59% | Upgrade
|
| Shares Outstanding (Basic) | 88 | 88 | 88 | 87 | 87 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 88 | 88 | 88 | 88 | 87 | 87 | Upgrade
|
| Shares Change (YoY) | 0.24% | 0.23% | 0.18% | 0.60% | 0.25% | 0.10% | Upgrade
|
| EPS (Basic) | 1.07 | 0.97 | 0.85 | 2.19 | 0.93 | 0.39 | Upgrade
|
| EPS (Diluted) | 1.07 | 0.96 | 0.85 | 2.17 | 0.93 | 0.39 | Upgrade
|
| EPS Growth | 15.07% | 12.94% | -60.83% | 133.41% | 138.38% | -57.96% | Upgrade
|
| Free Cash Flow | 92.49 | 104.52 | 17.35 | 292.76 | 36.6 | 69.14 | Upgrade
|
| Free Cash Flow Per Share | 1.05 | 1.19 | 0.20 | 3.34 | 0.42 | 0.80 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.850 | 1.500 | 0.850 | 0.750 | Upgrade
|
| Dividend Growth | 17.65% | 17.65% | -43.33% | 76.47% | 13.33% | -27.88% | Upgrade
|
| Gross Margin | 24.33% | 22.91% | 21.48% | 26.62% | 31.35% | 25.38% | Upgrade
|
| Operating Margin | 4.15% | 1.39% | 1.30% | 9.10% | 15.96% | 7.00% | Upgrade
|
| Profit Margin | 15.59% | 14.88% | 13.73% | 24.75% | 10.11% | 5.62% | Upgrade
|
| Free Cash Flow Margin | 15.32% | 18.34% | 3.19% | 38.01% | 4.58% | 11.39% | Upgrade
|
| EBITDA | 51.42 | 35.05 | 35.78 | 106.06 | 163.72 | 80.88 | Upgrade
|
| EBITDA Margin | 8.52% | 6.15% | 6.57% | 13.77% | 20.48% | 13.33% | Upgrade
|
| D&A For EBITDA | 26.38 | 27.15 | 28.72 | 35.95 | 36.07 | 38.39 | Upgrade
|
| EBIT | 25.04 | 7.89 | 7.06 | 70.12 | 127.65 | 42.49 | Upgrade
|
| EBIT Margin | 4.15% | 1.39% | 1.30% | 9.10% | 15.96% | 7.00% | Upgrade
|
| Effective Tax Rate | 16.67% | 16.55% | 15.00% | 18.35% | 25.03% | 15.15% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.