King Core Electronics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,970	3,877	2,301	2,331	2,126	2,147
Market Cap Growth	80.12%	68.54%	-1.31%	9.63%	-0.96%	-5.64%
Enterprise Value	3,848	3,795	2,112	2,213	2,090	2,632
Last Close Price	45.10	44.05	25.06	24.71	21.44	20.90
PE Ratio	61.78	59.87	27.14	31.17	11.16	26.57
PS Ratio	6.28	6.14	4.04	4.28	2.76	2.69
PB Ratio	2.50	2.44	1.36	1.55	1.39	1.51
P/TBV Ratio	2.50	2.44	1.36	1.55	1.39	1.51
P/FCF Ratio	279.98	273.46	22.01	134.34	8.55	58.66
P/OCF Ratio	61.53	60.10	14.10	33.30	7.26	23.79
EV/Sales Ratio	6.09	6.01	3.71	4.06	2.71	3.29
EV/EBITDA Ratio	54.38	66.68	60.27	61.84	19.70	16.08
EV/EBIT Ratio	92.87	122.59	267.61	313.35	29.80	20.62
EV/FCF Ratio	271.38	267.65	20.21	127.50	8.40	71.93
Debt / Equity Ratio	0.23	0.23	0.32	0.33	0.38	0.93
Debt / EBITDA Ratio	6.01	6.01	14.56	13.56	5.45	8.03
Debt / FCF Ratio	25.57	25.57	5.13	28.49	2.34	36.05
Net Debt / Equity Ratio	-0.08	-0.08	-0.11	-0.07	-0.08	0.32
Net Debt / EBITDA Ratio	-2.14	-2.14	-5.43	-3.06	-1.18	2.81
Net Debt / FCF Ratio	-8.61	-8.61	-1.82	-6.31	-0.50	12.58
Asset Turnover	0.28	0.28	0.25	0.24	0.29	0.29
Inventory Turnover	2.77	2.77	2.46	2.11	2.73	3.06
Quick Ratio	1.39	1.39	1.37	1.28	1.16	0.74
Current Ratio	2.05	2.05	2.13	2.24	2.04	1.48
Return on Equity (ROE)	3.94%	3.94%	5.29%	4.92%	12.90%	5.70%
Return on Assets (ROA)	0.86%	0.86%	0.22%	0.20%	1.65%	2.89%
Return on Invested Capital (ROIC)	1.78%	1.78%	0.45%	0.43%	3.48%	5.66%
Return on Capital Employed (ROCE)	1.90%	1.90%	0.50%	0.50%	4.50%	8.70%
Earnings Yield	1.63%	1.67%	3.69%	3.21%	8.96%	3.76%
FCF Yield	0.36%	0.37%	4.54%	0.74%	11.69%	1.70%
Dividend Yield	1.86%	1.82%	3.99%	3.44%	7.00%	4.07%
Payout Ratio	135.59%	135.59%	87.88%	174.77%	38.76%	80.61%
Buyback Yield / Dilution	-0.11%	-0.11%	-0.23%	-0.18%	-0.60%	-0.25%
Total Shareholder Return	1.75%	1.70%	3.76%	3.26%	6.40%	3.82%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.