Promate Electronic Co.,Ltd. (TPE:6189)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
70.50
+0.20 (0.28%)
Apr 24, 2025, 1:30 PM CST

Promate Electronic Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,399847.42820.32793.98536.02
Upgrade
Depreciation & Amortization
71.3670.7866.0362.9562
Upgrade
Other Amortization
2.373.313.382.933.88
Upgrade
Loss (Gain) From Sale of Assets
-0.070.06-0.02-0.43-
Upgrade
Loss (Gain) From Sale of Investments
-3.36-18.866.37-3.23-5.26
Upgrade
Loss (Gain) on Equity Investments
8.55--0.613.45
Upgrade
Provision & Write-off of Bad Debts
29.8411.3512.0313.223.98
Upgrade
Other Operating Activities
29.82-22.87202.67238.08135.02
Upgrade
Change in Accounts Receivable
-302.3-1,0962,296-1,392-1,419
Upgrade
Change in Inventory
852.98-892.82-725.31-1,284376.8
Upgrade
Change in Accounts Payable
-1,2042,263-1,6831,338810.29
Upgrade
Change in Unearned Revenue
80.6394.2170.7168.6-26.71
Upgrade
Change in Other Net Operating Assets
551.8-487.74-264.05318.3953.25
Upgrade
Operating Cash Flow
1,471777.7790.75166.26524.33
Upgrade
Operating Cash Flow Growth
89.13%-1.65%375.63%-68.29%-
Upgrade
Capital Expenditures
-32.56-22.64-27.66-24.9-21.42
Upgrade
Sale of Property, Plant & Equipment
0.1500.180.43-
Upgrade
Cash Acquisitions
-4.76---2.71
Upgrade
Sale (Purchase) of Intangibles
--0.85--1.91-
Upgrade
Investment in Securities
-154.81-229.76-37.1815.95-102.27
Upgrade
Other Investing Activities
334.48419.5555.3-755.75-239.81
Upgrade
Investing Cash Flow
142.5166.31-9.36-766.17-360.79
Upgrade
Short-Term Debt Issued
122.27-611.46248.3-
Upgrade
Long-Term Debt Issued
-499.88100-1,016
Upgrade
Total Debt Issued
122.27499.88711.46248.31,016
Upgrade
Short-Term Debt Repaid
-200-253.47-30-10-318.95
Upgrade
Long-Term Debt Repaid
-39.22-47.38-38.31-40.13-57.67
Upgrade
Total Debt Repaid
-239.22-300.86-68.31-50.13-376.62
Upgrade
Net Debt Issued (Repaid)
-116.95199.03643.15198.17639.27
Upgrade
Issuance of Common Stock
0.02----
Upgrade
Common Dividends Paid
-751.86-728.69-737.02-501.55-408.22
Upgrade
Other Financing Activities
-205.36-473.74-132.35702.41159.99
Upgrade
Financing Cash Flow
-1,074-1,003-226.22399.02391.04
Upgrade
Foreign Exchange Rate Adjustments
2.53-1.024.24-1.2-0.99
Upgrade
Net Cash Flow
541.77-60.41559.42-202.09553.58
Upgrade
Free Cash Flow
1,438755.06763.09141.36502.91
Upgrade
Free Cash Flow Growth
90.49%-1.05%439.83%-71.89%-
Upgrade
Free Cash Flow Margin
3.79%2.56%2.72%0.43%1.88%
Upgrade
Free Cash Flow Per Share
6.443.503.540.662.53
Upgrade
Cash Interest Paid
240.93165.43103.241.6168.04
Upgrade
Cash Income Tax Paid
318.99211.13481.74156.971.75
Upgrade
Levered Free Cash Flow
869.03556.1568.68261.5440.85
Upgrade
Unlevered Free Cash Flow
1,022657.41641.74296.74487.4
Upgrade
Change in Net Working Capital
128.63187.56-14.76514.09202.35
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.