Promate Electronic Co.,Ltd. (TPE:6189)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
70.10
+0.90 (1.30%)
Apr 2, 2025, 1:30 PM CST

Promate Electronic Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,399847.42820.32793.98536.02
Upgrade
Depreciation & Amortization
73.7370.7866.0362.9562
Upgrade
Other Amortization
-3.313.382.933.88
Upgrade
Loss (Gain) From Sale of Assets
-0.070.06-0.02-0.43-
Upgrade
Loss (Gain) From Sale of Investments
-3.36-18.866.37-3.23-5.26
Upgrade
Loss (Gain) on Equity Investments
8.55--0.613.45
Upgrade
Provision & Write-off of Bad Debts
29.8411.3512.0313.223.98
Upgrade
Other Operating Activities
29.82-20.05202.67238.08135.02
Upgrade
Change in Accounts Receivable
-302.3-1,0962,296-1,392-1,419
Upgrade
Change in Inventory
852.98-895.65-725.31-1,284376.8
Upgrade
Change in Accounts Payable
-1,2042,263-1,6831,338810.29
Upgrade
Change in Unearned Revenue
80.6394.2170.7168.6-26.71
Upgrade
Change in Other Net Operating Assets
551.8-487.74-264.05318.3953.25
Upgrade
Operating Cash Flow
1,471777.7790.75166.26524.33
Upgrade
Operating Cash Flow Growth
89.13%-1.65%375.63%-68.29%-
Upgrade
Capital Expenditures
-32.56-22.64-27.66-24.9-21.42
Upgrade
Sale of Property, Plant & Equipment
0.1500.180.43-
Upgrade
Cash Acquisitions
-4.76---2.71
Upgrade
Sale (Purchase) of Intangibles
--0.85--1.91-
Upgrade
Investment in Securities
-154.81-229.76-37.1815.95-102.27
Upgrade
Other Investing Activities
334.48419.5555.3-755.75-239.81
Upgrade
Investing Cash Flow
142.5166.31-9.36-766.17-360.79
Upgrade
Short-Term Debt Issued
22.27-611.46248.3-
Upgrade
Long-Term Debt Issued
100499.88100-1,016
Upgrade
Total Debt Issued
122.27499.88711.46248.31,016
Upgrade
Short-Term Debt Repaid
-100-253.47-30-10-318.95
Upgrade
Long-Term Debt Repaid
-139.22-47.38-38.31-40.13-57.67
Upgrade
Total Debt Repaid
-239.22-300.86-68.31-50.13-376.62
Upgrade
Net Debt Issued (Repaid)
-116.95199.03643.15198.17639.27
Upgrade
Issuance of Common Stock
0.02----
Upgrade
Common Dividends Paid
-751.86-728.69-737.02-501.55-408.22
Upgrade
Other Financing Activities
-205.36-473.74-132.35702.41159.99
Upgrade
Financing Cash Flow
-1,074-1,003-226.22399.02391.04
Upgrade
Foreign Exchange Rate Adjustments
2.53-1.024.24-1.2-0.99
Upgrade
Net Cash Flow
541.77-60.41559.42-202.09553.58
Upgrade
Free Cash Flow
1,438755.06763.09141.36502.91
Upgrade
Free Cash Flow Growth
90.49%-1.05%439.83%-71.89%-
Upgrade
Free Cash Flow Margin
3.79%2.56%2.72%0.43%1.88%
Upgrade
Free Cash Flow Per Share
6.463.503.540.662.53
Upgrade
Cash Interest Paid
-165.43103.241.6168.04
Upgrade
Cash Income Tax Paid
-211.13481.74156.971.75
Upgrade
Levered Free Cash Flow
869.03556.1568.68261.5440.85
Upgrade
Unlevered Free Cash Flow
1,022657.41641.74296.74487.4
Upgrade
Change in Net Working Capital
128.63187.56-14.76514.09202.35
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.