Systex Corporation (TPE:6214)
Taiwan · Delayed Price · Currency is TWD 113.50
-2.50 (-2.16%)
Feb 2, 2026, 1:35 PM CST
Systex Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 43,125 | 38,861 | 35,089 | 33,060 | 29,463 | 23,672 |
Other Revenue | 124.73 | 89.88 | 94.95 | 68.77 | 63.72 | 63.05 |
| 43,250 | 38,951 | 35,184 | 33,129 | 29,527 | 23,735 | |
Revenue Growth (YoY) | 11.98% | 10.70% | 6.21% | 12.20% | 24.40% | 7.64% |
Cost of Revenue | 34,187 | 30,702 | 27,276 | 25,789 | 22,872 | 17,984 |
Gross Profit | 9,063 | 8,249 | 7,908 | 7,340 | 6,655 | 5,751 |
Selling, General & Admin | 6,684 | 6,139 | 5,842 | 5,571 | 5,015 | 4,299 |
Research & Development | 769.82 | 716.81 | 558.82 | 518.72 | 478.73 | 478.53 |
Operating Expenses | 7,477 | 6,856 | 6,438 | 6,082 | 5,522 | 4,827 |
Operating Income | 1,586 | 1,393 | 1,470 | 1,257 | 1,133 | 924.87 |
Interest Expense | -99.95 | -91.65 | -86.26 | -80.64 | -44.45 | -31.87 |
Interest & Investment Income | 368.58 | 178.74 | 168.82 | 106.96 | 78.44 | 76.1 |
Earnings From Equity Investments | 237.48 | 211.82 | 109.06 | 22.87 | 71.58 | 98.09 |
Currency Exchange Gain (Loss) | -23.69 | -0.02 | -5.49 | 31.97 | 16.76 | 49.5 |
Other Non Operating Income (Expenses) | 45.22 | 27.69 | 32.3 | 43.68 | 31.56 | 39.44 |
EBT Excluding Unusual Items | 2,114 | 1,720 | 1,688 | 1,382 | 1,287 | 1,156 |
Gain (Loss) on Sale of Investments | 312.56 | 676.12 | 275.2 | -8.72 | 257.65 | 705.79 |
Gain (Loss) on Sale of Assets | 0.84 | 0.65 | -3.78 | -3.91 | 4.42 | -0.06 |
Asset Writedown | - | - | -34.37 | 23.57 | -97.8 | -10.69 |
Pretax Income | 2,427 | 2,396 | 1,925 | 1,393 | 1,452 | 1,851 |
Income Tax Expense | 439.32 | 364.07 | 346.38 | 264.71 | 228.52 | 175.46 |
Earnings From Continuing Operations | 1,988 | 2,032 | 1,579 | 1,128 | 1,223 | 1,676 |
Minority Interest in Earnings | -135.9 | -74.96 | -84.62 | -37.13 | -9.18 | -9.38 |
Net Income | 1,852 | 1,957 | 1,494 | 1,091 | 1,214 | 1,666 |
Net Income to Common | 1,852 | 1,957 | 1,494 | 1,091 | 1,214 | 1,666 |
Net Income Growth | 0.08% | 31.00% | 36.93% | -10.11% | -27.15% | -7.84% |
Shares Outstanding (Basic) | 271 | 256 | 248 | 248 | 248 | 248 |
Shares Outstanding (Diluted) | 272 | 256 | 249 | 249 | 249 | 249 |
Shares Change (YoY) | 8.50% | 2.96% | 0.09% | 0.02% | -0.10% | 0.23% |
EPS (Basic) | 6.83 | 7.66 | 6.02 | 4.40 | 4.90 | 6.72 |
EPS (Diluted) | 6.81 | 7.64 | 6.01 | 4.39 | 4.88 | 6.70 |
EPS Growth | -7.89% | 27.12% | 36.90% | -10.04% | -27.16% | -7.97% |
Free Cash Flow | 684.87 | -3,034 | 4,987 | 837.82 | -516.77 | 981.77 |
Free Cash Flow Per Share | 2.52 | -11.84 | 20.04 | 3.37 | -2.08 | 3.95 |
Dividend Per Share | 5.200 | 5.200 | 5.200 | 5.000 | 5.000 | 5.000 |
Dividend Growth | - | - | 4.00% | - | - | - |
Gross Margin | 20.95% | 21.18% | 22.48% | 22.16% | 22.54% | 24.23% |
Operating Margin | 3.67% | 3.58% | 4.18% | 3.79% | 3.84% | 3.90% |
Profit Margin | 4.28% | 5.03% | 4.25% | 3.29% | 4.11% | 7.02% |
Free Cash Flow Margin | 1.58% | -7.79% | 14.17% | 2.53% | -1.75% | 4.14% |
EBITDA | 1,865 | 1,638 | 1,695 | 1,452 | 1,316 | 1,074 |
EBITDA Margin | 4.31% | 4.21% | 4.82% | 4.38% | 4.46% | 4.53% |
D&A For EBITDA | 279.01 | 244.59 | 225.35 | 194.68 | 182.81 | 149.36 |
EBIT | 1,586 | 1,393 | 1,470 | 1,257 | 1,133 | 924.87 |
EBIT Margin | 3.67% | 3.58% | 4.18% | 3.79% | 3.84% | 3.90% |
Effective Tax Rate | 18.10% | 15.19% | 17.99% | 19.00% | 15.74% | 9.48% |
Revenue as Reported | 43,250 | 38,951 | 35,184 | 33,129 | 29,527 | 23,735 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.