Sigurd Microelectronics Corporation (TPE:6257)
Taiwan
· Delayed Price · Currency is TWD 76.30
-1.00 (-1.29%)
Feb 27, 2025, 1:30 PM CST
Sigurd Microelectronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 17,312 | 15,480 | 18,694 | 16,681 | 12,429 | 10,047 | Upgrade
|
| Revenue Growth (YoY) | 10.96% | -17.20% | 12.07% | 34.22% | 23.71% | 5.29% | Upgrade
|
| Cost of Revenue | 12,865 | 11,901 | 13,166 | 11,733 | 8,819 | 7,007 | Upgrade
|
| Gross Profit | 4,448 | 3,579 | 5,529 | 4,948 | 3,609 | 3,039 | Upgrade
|
| Selling, General & Admin | 1,179 | 1,100 | 1,277 | 1,091 | 848.05 | 685.26 | Upgrade
|
| Research & Development | 411.48 | 391.86 | 423.87 | 416.71 | 422.56 | 282.72 | Upgrade
|
| Operating Expenses | 1,587 | 1,501 | 1,702 | 1,508 | 1,271 | 967.46 | Upgrade
|
| Operating Income | 2,860 | 2,078 | 3,827 | 3,440 | 2,339 | 2,072 | Upgrade
|
| Interest Expense | -250.47 | -263.26 | -208.09 | -165.15 | -115.13 | -80.4 | Upgrade
|
| Interest & Investment Income | 411.19 | 401.8 | 128.78 | 47.05 | 65.26 | 86.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -106.71 | 17.43 | 556.62 | -56.42 | -127.95 | -66.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 109.04 | 129.12 | 141.57 | 196.03 | 51.4 | 14.63 | Upgrade
|
| EBT Excluding Unusual Items | 3,023 | 2,363 | 4,446 | 3,462 | 2,212 | 2,026 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19.4 | 27.17 | -15.29 | 18.73 | 46.23 | 8.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 198.8 | 184.22 | 31.06 | 166.08 | 22.11 | 37.05 | Upgrade
|
| Asset Writedown | - | - | -34.86 | -0.35 | -2.08 | - | Upgrade
|
| Other Unusual Items | 0.05 | 0.03 | - | 16.44 | - | - | Upgrade
|
| Pretax Income | 3,241 | 2,575 | 4,426 | 3,663 | 2,279 | 2,071 | Upgrade
|
| Income Tax Expense | 616.59 | 436.2 | 912.51 | 626.56 | 351.99 | 507.44 | Upgrade
|
| Earnings From Continuing Operations | 2,625 | 2,139 | 3,514 | 3,036 | 1,927 | 1,564 | Upgrade
|
| Minority Interest in Earnings | -379.47 | -401.2 | -480.66 | -248.8 | -143.29 | -269.04 | Upgrade
|
| Net Income | 2,245 | 1,737 | 3,033 | 2,787 | 1,783 | 1,295 | Upgrade
|
| Net Income to Common | 2,245 | 1,737 | 3,033 | 2,787 | 1,783 | 1,295 | Upgrade
|
| Net Income Growth | 30.63% | -42.72% | 8.82% | 56.31% | 37.76% | 12.05% | Upgrade
|
| Shares Outstanding (Basic) | 464 | 457 | 454 | 446 | 423 | 397 | Upgrade
|
| Shares Outstanding (Diluted) | 483 | 488 | 491 | 470 | 464 | 412 | Upgrade
|
| Shares Change (YoY) | -1.22% | -0.60% | 4.52% | 1.34% | 12.56% | 2.15% | Upgrade
|
| EPS (Basic) | 4.84 | 3.80 | 6.68 | 6.25 | 4.22 | 3.26 | Upgrade
|
| EPS (Diluted) | 4.67 | 3.59 | 6.21 | 5.95 | 3.87 | 3.16 | Upgrade
|
| EPS Growth | 31.82% | -42.21% | 4.32% | 53.72% | 22.61% | 9.46% | Upgrade
|
| Free Cash Flow | 2,554 | 4,124 | 4,195 | -227.64 | -2,294 | 226.22 | Upgrade
|
| Free Cash Flow Per Share | 5.29 | 8.45 | 8.54 | -0.48 | -4.95 | 0.55 | Upgrade
|
| Dividend Per Share | 2.598 | 2.598 | 4.200 | 4.100 | 2.900 | 2.200 | Upgrade
|
| Dividend Growth | -38.13% | -38.13% | 2.44% | 41.38% | 31.82% | 6.80% | Upgrade
|
| Gross Margin | 25.69% | 23.12% | 29.57% | 29.66% | 29.04% | 30.25% | Upgrade
|
| Operating Margin | 16.52% | 13.43% | 20.47% | 20.62% | 18.82% | 20.62% | Upgrade
|
| Profit Margin | 12.97% | 11.22% | 16.23% | 16.71% | 14.35% | 12.89% | Upgrade
|
| Free Cash Flow Margin | 14.75% | 26.64% | 22.44% | -1.36% | -18.46% | 2.25% | Upgrade
|
| EBITDA | 7,076 | 6,409 | 8,216 | 7,266 | 5,138 | 4,437 | Upgrade
|
| EBITDA Margin | 40.87% | 41.40% | 43.95% | 43.56% | 41.34% | 44.16% | Upgrade
|
| D&A For EBITDA | 4,216 | 4,331 | 4,389 | 3,826 | 2,799 | 2,365 | Upgrade
|
| EBIT | 2,860 | 2,078 | 3,827 | 3,440 | 2,339 | 2,072 | Upgrade
|
| EBIT Margin | 16.52% | 13.43% | 20.47% | 20.62% | 18.82% | 20.62% | Upgrade
|
| Effective Tax Rate | 19.02% | 16.94% | 20.61% | 17.11% | 15.45% | 24.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.