Flexium Interconnect, Inc. (TPE:6269)
Taiwan
· Delayed Price · Currency is TWD 52.60
-1.50 (-2.77%)
Jun 2, 2025, 1:30 PM CST
Flexium Interconnect Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 24,826 | 26,444 | 32,729 | 40,070 | 35,569 | 29,898 | Upgrade
|
| Revenue Growth (YoY) | -20.99% | -19.20% | -18.32% | 12.66% | 18.97% | 14.85% | Upgrade
|
| Cost of Revenue | 23,880 | 24,924 | 27,875 | 33,247 | 29,239 | 23,764 | Upgrade
|
| Gross Profit | 946.31 | 1,520 | 4,854 | 6,823 | 6,329 | 6,134 | Upgrade
|
| Selling, General & Admin | 1,129 | 1,168 | 1,302 | 1,235 | 1,001 | 869.04 | Upgrade
|
| Research & Development | 2,282 | 2,163 | 1,914 | 2,051 | 2,055 | 1,826 | Upgrade
|
| Operating Expenses | 3,412 | 3,334 | 3,216 | 3,293 | 3,057 | 2,695 | Upgrade
|
| Operating Income | -2,466 | -1,814 | 1,638 | 3,530 | 3,273 | 3,439 | Upgrade
|
| Interest Expense | -57.49 | -52.17 | -59.39 | -37.92 | -26.1 | -43.21 | Upgrade
|
| Interest & Investment Income | 279.53 | 287.15 | 395.76 | 289.77 | 177.34 | 137.35 | Upgrade
|
| Earnings From Equity Investments | -0.34 | -0.49 | -0.15 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 149.41 | 205.85 | 118.05 | 562.92 | 5.79 | -257.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 195.23 | 155.78 | 254.72 | 59.23 | 389.64 | 568.62 | Upgrade
|
| EBT Excluding Unusual Items | -1,900 | -1,218 | 2,347 | 4,404 | 3,820 | 3,845 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.26 | 17.74 | -3.44 | -18.22 | -5.7 | -47.91 | Upgrade
|
| Asset Writedown | - | - | 1.13 | -74.54 | - | - | Upgrade
|
| Other Unusual Items | - | - | -16.07 | - | - | - | Upgrade
|
| Pretax Income | -1,883 | -1,200 | 2,328 | 4,312 | 3,814 | 3,797 | Upgrade
|
| Income Tax Expense | -491.83 | -383.26 | 272.45 | 790.03 | 934.18 | 862.9 | Upgrade
|
| Earnings From Continuing Operations | -1,392 | -816.92 | 2,056 | 3,522 | 2,880 | 2,934 | Upgrade
|
| Minority Interest in Earnings | -19.53 | -9.57 | 11 | - | - | - | Upgrade
|
| Net Income | -1,411 | -826.49 | 2,067 | 3,522 | 2,880 | 2,934 | Upgrade
|
| Net Income to Common | -1,411 | -826.49 | 2,067 | 3,522 | 2,880 | 2,934 | Upgrade
|
| Net Income Growth | - | - | -41.31% | 22.29% | -1.85% | -6.95% | Upgrade
|
| Shares Outstanding (Basic) | 323 | 323 | 320 | 325 | 351 | 340 | Upgrade
|
| Shares Outstanding (Diluted) | 323 | 323 | 327 | 355 | 380 | 361 | Upgrade
|
| Shares Change (YoY) | -1.28% | -1.26% | -8.02% | -6.50% | 5.23% | 2.45% | Upgrade
|
| EPS (Basic) | -4.38 | -2.56 | 6.45 | 10.83 | 8.19 | 8.63 | Upgrade
|
| EPS (Diluted) | -4.38 | -2.56 | 6.37 | 9.94 | 7.64 | 8.22 | Upgrade
|
| EPS Growth | - | - | -35.90% | 30.06% | -6.97% | -9.46% | Upgrade
|
| Free Cash Flow | 808.86 | 1,331 | 1,676 | 7,832 | -1,044 | 2,402 | Upgrade
|
| Free Cash Flow Per Share | 2.51 | 4.13 | 5.13 | 22.06 | -2.75 | 6.66 | Upgrade
|
| Dividend Per Share | - | - | 5.000 | 5.000 | 5.000 | 5.000 | Upgrade
|
| Gross Margin | 3.81% | 5.75% | 14.83% | 17.03% | 17.79% | 20.52% | Upgrade
|
| Operating Margin | -9.93% | -6.86% | 5.00% | 8.81% | 9.20% | 11.50% | Upgrade
|
| Profit Margin | -5.68% | -3.13% | 6.31% | 8.79% | 8.10% | 9.81% | Upgrade
|
| Free Cash Flow Margin | 3.26% | 5.03% | 5.12% | 19.55% | -2.93% | 8.04% | Upgrade
|
| EBITDA | 390.25 | 1,126 | 4,460 | 6,076 | 5,114 | 5,001 | Upgrade
|
| EBITDA Margin | 1.57% | 4.26% | 13.63% | 15.16% | 14.38% | 16.73% | Upgrade
|
| D&A For EBITDA | 2,856 | 2,940 | 2,822 | 2,545 | 1,841 | 1,561 | Upgrade
|
| EBIT | -2,466 | -1,814 | 1,638 | 3,530 | 3,273 | 3,439 | Upgrade
|
| EBIT Margin | -9.93% | -6.86% | 5.00% | 8.81% | 9.20% | 11.50% | Upgrade
|
| Effective Tax Rate | - | - | 11.70% | 18.32% | 24.49% | 22.73% | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.