CrossFirst Bankshares Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jul '25 Jul 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	31,140	31,871	28,041	26,023	36,111	37,719	Upgrade
Market Cap Growth	-2.30%	13.66%	7.75%	-27.93%	-4.26%	10.26%	Upgrade
Enterprise Value	21,077	22,568	19,307	22,133	37,972	35,271	Upgrade
Last Close Price	106.50	103.74	87.79	75.74	97.38	98.65	Upgrade
PE Ratio	10.22	10.97	11.19	6.44	9.73	17.19	Upgrade
Forward PE	9.13	11.90	9.28	6.21	9.37	13.18	Upgrade
PS Ratio	0.67	0.70	0.60	0.38	0.55	0.91	Upgrade
PB Ratio	1.41	1.41	1.41	1.33	2.28	2.80	Upgrade
P/TBV Ratio	1.41	1.41	1.42	1.33	2.28	2.80	Upgrade
P/FCF Ratio	38.59	35.01	6.01	3.09	-	-	Upgrade
P/OCF Ratio	9.94	10.19	4.42	2.48	9.17	11.02	Upgrade
PEG Ratio	-	0.42	0.42	0.42	0.42	0.42	Upgrade
EV/Sales Ratio	0.45	0.50	0.42	0.32	0.58	0.85	Upgrade
EV/EBITDA Ratio	4.11	4.82	3.56	2.59	6.13	10.53	Upgrade
EV/EBIT Ratio	6.31	7.50	7.76	3.81	8.08	14.11	Upgrade
EV/FCF Ratio	26.12	24.79	4.14	2.63	-	-	Upgrade
Debt / Equity Ratio	0.32	0.32	0.38	0.47	0.75	0.55	Upgrade
Debt / EBITDA Ratio	1.36	1.55	1.37	1.05	1.88	2.18	Upgrade
Debt / FCF Ratio	8.64	8.03	1.62	1.09	-	-	Upgrade
Asset Turnover	0.91	0.90	0.90	1.24	1.41	1.16	Upgrade
Inventory Turnover	11.20	11.60	11.56	11.60	12.64	11.58	Upgrade
Quick Ratio	1.30	1.35	1.36	1.17	0.91	1.10	Upgrade
Current Ratio	1.49	1.54	1.49	1.34	1.11	1.31	Upgrade
Return on Equity (ROE)	14.57%	13.72%	12.74%	22.84%	25.21%	16.68%	Upgrade
Return on Assets (ROA)	4.06%	3.73%	3.00%	6.57%	6.29%	4.39%	Upgrade
Return on Capital (ROIC)	7.35%	6.56%	5.54%	12.87%	12.11%	8.35%	Upgrade
Return on Capital Employed (ROCE)	12.40%	10.90%	10.00%	22.70%	22.80%	14.00%	Upgrade
Earnings Yield	9.85%	9.12%	8.94%	15.53%	10.28%	5.82%	Upgrade
FCF Yield	2.59%	2.86%	16.65%	32.40%	-6.58%	-2.96%	Upgrade
Dividend Yield	5.19%	5.30%	5.70%	9.24%	6.16%	3.35%	Upgrade
Payout Ratio	47.67%	50.30%	81.64%	43.41%	25.99%	37.32%	Upgrade
Buyback Yield / Dilution	0.10%	0.18%	0.36%	-0.43%	-0.27%	-0.15%	Upgrade
Total Shareholder Return	5.26%	5.48%	6.06%	8.81%	5.89%	3.19%	Upgrade

Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.