AcBel Polytech Inc. (TPE: 6282)
Taiwan
· Delayed Price · Currency is TWD 30.65
+0.50 (1.66%)
Jan 20, 2025, 1:30 PM CST
AcBel Polytech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 31,790 | 27,845 | 24,790 | 21,906 | 20,984 | 20,584 | Upgrade
|
| Revenue Growth (YoY) | 25.84% | 12.33% | 13.16% | 4.40% | 1.94% | 9.88% | Upgrade
|
| Cost of Revenue | 24,219 | 21,830 | 20,649 | 18,274 | 17,452 | 17,618 | Upgrade
|
| Gross Profit | 7,572 | 6,015 | 4,140 | 3,632 | 3,532 | 2,966 | Upgrade
|
| Selling, General & Admin | 4,641 | 3,190 | 2,005 | 1,633 | 1,637 | 1,579 | Upgrade
|
| Research & Development | 2,758 | 2,287 | 1,674 | 1,581 | 1,504 | 1,300 | Upgrade
|
| Operating Expenses | 7,399 | 5,476 | 3,679 | 3,215 | 3,141 | 2,878 | Upgrade
|
| Operating Income | 172.97 | 538.23 | 461.62 | 417.38 | 391.21 | 87.21 | Upgrade
|
| Interest Expense | -243.26 | -219.1 | -114.59 | -93.1 | -68.5 | -64.22 | Upgrade
|
| Interest & Investment Income | 237.98 | 197.31 | 101.86 | 30.21 | 61.37 | 72.72 | Upgrade
|
| Earnings From Equity Investments | 34.17 | 24.11 | 1.78 | 1.39 | -14.81 | -18.32 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.52 | -18.68 | 388.12 | 6.75 | -129.14 | 39.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.62 | -48.41 | -34.34 | 5.45 | 18.01 | -23.01 | Upgrade
|
| EBT Excluding Unusual Items | 206.96 | 473.45 | 804.46 | 368.08 | 258.14 | 94.17 | Upgrade
|
| Merger & Restructuring Charges | -197.53 | -411.49 | -101.94 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 91.69 | 339.89 | 34.28 | 134.32 | 119.25 | 118.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.18 | 1,647 | 2,762 | Upgrade
|
| Asset Writedown | -5.06 | -5.06 | -54.81 | - | -65.29 | - | Upgrade
|
| Legal Settlements | - | - | - | - | 304.17 | - | Upgrade
|
| Other Unusual Items | - | -61.43 | - | - | - | -195.84 | Upgrade
|
| Pretax Income | 96.07 | 335.36 | 681.98 | 847.39 | 2,326 | 2,920 | Upgrade
|
| Income Tax Expense | 332.53 | 296.31 | 124.45 | 177.74 | 927.75 | 1,277 | Upgrade
|
| Earnings From Continuing Operations | -236.46 | 39.05 | 557.52 | 669.65 | 1,398 | 1,643 | Upgrade
|
| Earnings From Discontinued Operations | 5.4 | 24.09 | 117.49 | - | - | - | Upgrade
|
| Net Income to Company | -231.07 | 63.14 | 675.01 | 669.65 | 1,398 | 1,643 | Upgrade
|
| Minority Interest in Earnings | -8.34 | -17.35 | -38.65 | -67.62 | -84.81 | -158.47 | Upgrade
|
| Net Income | -239.4 | 45.79 | 636.36 | 602.02 | 1,313 | 1,485 | Upgrade
|
| Net Income to Common | -239.4 | 45.79 | 636.36 | 602.02 | 1,313 | 1,485 | Upgrade
|
| Net Income Growth | - | -92.80% | 5.70% | -54.15% | -11.55% | 47.66% | Upgrade
|
| Shares Outstanding (Basic) | 856 | 662 | 517 | 517 | 517 | 517 | Upgrade
|
| Shares Outstanding (Diluted) | 856 | 755 | 633 | 518 | 519 | 519 | Upgrade
|
| Shares Change (YoY) | 21.98% | 19.35% | 22.16% | -0.23% | 0.11% | 0.13% | Upgrade
|
| EPS (Basic) | -0.28 | 0.07 | 1.23 | 1.17 | 2.54 | 2.87 | Upgrade
|
| EPS (Diluted) | -0.29 | 0.05 | 1.10 | 1.16 | 2.53 | 2.86 | Upgrade
|
| EPS Growth | - | -95.77% | -5.23% | -54.15% | -11.54% | 47.42% | Upgrade
|
| Free Cash Flow | 790.51 | 1,538 | 75.65 | -4,746 | -1,745 | -567.1 | Upgrade
|
| Free Cash Flow Per Share | 0.92 | 2.04 | 0.12 | -9.16 | -3.36 | -1.09 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.200 | 1.000 | 1.200 | 1.100 | Upgrade
|
| Dividend Growth | 150.00% | 150.00% | -80.00% | -16.67% | 9.09% | 10.00% | Upgrade
|
| Gross Margin | 23.82% | 21.60% | 16.70% | 16.58% | 16.83% | 14.41% | Upgrade
|
| Operating Margin | 0.54% | 1.93% | 1.86% | 1.91% | 1.86% | 0.42% | Upgrade
|
| Profit Margin | -0.75% | 0.16% | 2.57% | 2.75% | 6.26% | 7.21% | Upgrade
|
| Free Cash Flow Margin | 2.49% | 5.52% | 0.31% | -21.67% | -8.31% | -2.76% | Upgrade
|
| EBITDA | 1,460 | 1,565 | 1,212 | 1,073 | 898.33 | 555.15 | Upgrade
|
| EBITDA Margin | 4.59% | 5.62% | 4.89% | 4.90% | 4.28% | 2.70% | Upgrade
|
| D&A For EBITDA | 1,287 | 1,027 | 750.51 | 655.33 | 507.12 | 467.94 | Upgrade
|
| EBIT | 172.97 | 538.23 | 461.62 | 417.38 | 391.21 | 87.21 | Upgrade
|
| EBIT Margin | 0.54% | 1.93% | 1.86% | 1.91% | 1.86% | 0.42% | Upgrade
|
| Effective Tax Rate | 346.14% | 88.36% | 18.25% | 20.97% | 39.89% | 43.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.