AcBel Polytech Inc. (TPE:6282)
Taiwan
· Delayed Price · Currency is TWD 26.70
-0.20 (-0.74%)
May 28, 2025, 1:30 PM CST
AcBel Polytech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 31,629 | 31,695 | 27,845 | 24,790 | 21,906 | 20,984 | Upgrade
|
| Revenue Growth (YoY) | 5.40% | 13.83% | 12.33% | 13.16% | 4.40% | 1.94% | Upgrade
|
| Cost of Revenue | 24,113 | 24,316 | 21,830 | 20,649 | 18,274 | 17,452 | Upgrade
|
| Gross Profit | 7,516 | 7,379 | 6,015 | 4,140 | 3,632 | 3,532 | Upgrade
|
| Selling, General & Admin | 4,754 | 4,792 | 3,189 | 2,005 | 1,633 | 1,637 | Upgrade
|
| Research & Development | 2,861 | 2,710 | 2,287 | 1,674 | 1,581 | 1,504 | Upgrade
|
| Operating Expenses | 7,615 | 7,502 | 5,476 | 3,679 | 3,215 | 3,141 | Upgrade
|
| Operating Income | -98.81 | -122.77 | 538.5 | 461.62 | 417.38 | 391.21 | Upgrade
|
| Interest Expense | -269.09 | -262.29 | -219.1 | -114.59 | -93.1 | -68.5 | Upgrade
|
| Interest & Investment Income | 277.92 | 271.47 | 194.66 | 101.86 | 30.21 | 61.37 | Upgrade
|
| Earnings From Equity Investments | 25.4 | 27.83 | 24.11 | 1.78 | 1.39 | -14.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 232.9 | 356.62 | -18.68 | 388.12 | 6.75 | -129.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 71.69 | 68.04 | -52.05 | -34.34 | 5.45 | 18.01 | Upgrade
|
| EBT Excluding Unusual Items | 240.02 | 338.9 | 467.44 | 804.46 | 368.08 | 258.14 | Upgrade
|
| Merger & Restructuring Charges | -56.7 | -170.22 | -411.49 | -101.94 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -40.54 | -5.9 | 339.89 | 34.28 | 134.32 | 119.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.18 | 1,647 | Upgrade
|
| Asset Writedown | - | - | - | -54.81 | - | -65.29 | Upgrade
|
| Legal Settlements | - | - | - | - | - | 304.17 | Upgrade
|
| Other Unusual Items | - | - | -61.43 | - | - | - | Upgrade
|
| Pretax Income | 142.78 | 162.78 | 334.4 | 681.98 | 847.39 | 2,326 | Upgrade
|
| Income Tax Expense | 152.53 | 198.48 | 296.12 | 124.45 | 177.74 | 927.75 | Upgrade
|
| Earnings From Continuing Operations | -9.75 | -35.71 | 38.28 | 557.52 | 669.65 | 1,398 | Upgrade
|
| Earnings From Discontinued Operations | 26.27 | 18.85 | 24.86 | 117.49 | - | - | Upgrade
|
| Net Income to Company | 16.52 | -16.86 | 63.14 | 675.01 | 669.65 | 1,398 | Upgrade
|
| Minority Interest in Earnings | -9.81 | -13.3 | -17.35 | -38.65 | -67.62 | -84.81 | Upgrade
|
| Net Income | 6.71 | -30.15 | 45.79 | 636.36 | 602.02 | 1,313 | Upgrade
|
| Net Income to Common | 6.71 | -30.15 | 45.79 | 636.36 | 602.02 | 1,313 | Upgrade
|
| Net Income Growth | - | - | -92.80% | 5.70% | -54.15% | -11.55% | Upgrade
|
| Shares Outstanding (Basic) | 856 | 856 | 662 | 517 | 517 | 517 | Upgrade
|
| Shares Outstanding (Diluted) | 856 | 856 | 755 | 633 | 518 | 519 | Upgrade
|
| Shares Change (YoY) | 14.67% | 13.35% | 19.35% | 22.16% | -0.23% | 0.11% | Upgrade
|
| EPS (Basic) | 0.01 | -0.04 | 0.07 | 1.23 | 1.17 | 2.54 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.04 | 0.05 | 1.10 | 1.16 | 2.53 | Upgrade
|
| EPS Growth | - | - | -95.78% | -5.23% | -54.15% | -11.54% | Upgrade
|
| Free Cash Flow | 631.84 | -652.82 | 1,538 | 75.65 | -4,746 | -1,745 | Upgrade
|
| Free Cash Flow Per Share | 0.74 | -0.76 | 2.04 | 0.12 | -9.16 | -3.36 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | 0.200 | 1.000 | 1.200 | Upgrade
|
| Dividend Growth | - | - | 150.00% | -80.00% | -16.67% | 9.09% | Upgrade
|
| Gross Margin | 23.76% | 23.28% | 21.60% | 16.70% | 16.58% | 16.83% | Upgrade
|
| Operating Margin | -0.31% | -0.39% | 1.93% | 1.86% | 1.91% | 1.86% | Upgrade
|
| Profit Margin | 0.02% | -0.10% | 0.16% | 2.57% | 2.75% | 6.26% | Upgrade
|
| Free Cash Flow Margin | 2.00% | -2.06% | 5.52% | 0.30% | -21.67% | -8.31% | Upgrade
|
| EBITDA | 1,251 | 1,202 | 1,565 | 1,212 | 1,073 | 898.33 | Upgrade
|
| EBITDA Margin | 3.96% | 3.79% | 5.62% | 4.89% | 4.90% | 4.28% | Upgrade
|
| D&A For EBITDA | 1,350 | 1,325 | 1,027 | 750.51 | 655.33 | 507.12 | Upgrade
|
| EBIT | -98.81 | -122.77 | 538.5 | 461.62 | 417.38 | 391.21 | Upgrade
|
| EBIT Margin | -0.31% | -0.39% | 1.93% | 1.86% | 1.91% | 1.86% | Upgrade
|
| Effective Tax Rate | 106.83% | 121.94% | 88.55% | 18.25% | 20.97% | 39.89% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.