AcBel Polytech Inc. (TPE: 6282)
Taiwan
· Delayed Price · Currency is TWD 32.00
+0.50 (1.59%)
Sep 12, 2024, 1:30 PM CST
AcBel Polytech Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 54.46 | 45.79 | 636.36 | 602.02 | 1,313 | 1,485 | Upgrade
|
| Depreciation & Amortization | 1,602 | 1,324 | 940.92 | 800.44 | 615.97 | 500.86 | Upgrade
|
| Other Amortization | 25.27 | 25.27 | 20.04 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 5.06 | 5.06 | 54.81 | -0.18 | -1,511 | -2,781 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 65.29 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -359.31 | -327.72 | -34.38 | -139.53 | -143.24 | -84.14 | Upgrade
|
| Loss (Gain) on Equity Investments | -31.01 | -24.11 | -1.78 | -1.39 | 14.81 | 18.32 | Upgrade
|
| Stock-Based Compensation | 84.79 | 176.42 | 21.94 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 7.37 | -10.88 | 5.05 | -3.29 | -9.12 | 37.87 | Upgrade
|
| Other Operating Activities | 257.99 | 365.68 | 10.59 | -178.79 | 469.48 | 1,578 | Upgrade
|
| Change in Accounts Receivable | 806.51 | 1,162 | 510.64 | -1,520 | -632.12 | 432.52 | Upgrade
|
| Change in Inventory | 1,923 | 1,984 | -423.61 | -2,497 | 1,188 | -199.48 | Upgrade
|
| Change in Accounts Payable | 282.46 | -1,539 | -612.88 | 1,732 | -361.59 | -308.97 | Upgrade
|
| Change in Unearned Revenue | 39.59 | 233.48 | 4.66 | -0.88 | 0.36 | 3.28 | Upgrade
|
| Change in Other Net Operating Assets | -47.72 | -95.11 | 478.8 | 458.59 | 189.91 | 287.45 | Upgrade
|
| Operating Cash Flow | 5,134 | 3,875 | 1,757 | -747.15 | 1,199 | 957.2 | Upgrade
|
| Operating Cash Flow Growth | 94.89% | 120.56% | - | - | 25.30% | - | Upgrade
|
| Capital Expenditures | -3,665 | -2,337 | -1,681 | -3,999 | -2,944 | -1,524 | Upgrade
|
| Sale of Property, Plant & Equipment | 30.1 | 11.76 | 51.25 | 5.19 | 1,772 | 1,701 | Upgrade
|
| Cash Acquisitions | -12,911 | -12,911 | - | - | - | - | Upgrade
|
| Divestitures | -106.19 | - | - | 266.39 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2,709 | -2,733 | -26.03 | -13.92 | -19.56 | -110.84 | Upgrade
|
| Investment in Securities | -2,486 | -2,101 | 164.33 | 3,268 | 544.6 | -1,061 | Upgrade
|
| Other Investing Activities | 540.99 | 562.43 | -11.55 | 55.09 | -1,042 | 94.13 | Upgrade
|
| Investing Cash Flow | -21,307 | -19,508 | -1,503 | -418.27 | -1,689 | -900.89 | Upgrade
|
| Short-Term Debt Issued | - | 2,344 | - | - | 3,127 | 1,044 | Upgrade
|
| Long-Term Debt Issued | - | 8,044 | 6,786 | 3,079 | 913.04 | 332.96 | Upgrade
|
| Total Debt Issued | -3,727 | 10,388 | 6,786 | 3,079 | 4,040 | 1,376 | Upgrade
|
| Short-Term Debt Repaid | - | - | -3,152 | -353.11 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -3,094 | -430.42 | -239.23 | -179.38 | -29.59 | Upgrade
|
| Total Debt Repaid | -574.32 | -3,094 | -3,583 | -592.34 | -179.38 | -29.59 | Upgrade
|
| Net Debt Issued (Repaid) | -4,302 | 7,293 | 3,203 | 2,487 | 3,860 | 1,347 | Upgrade
|
| Issuance of Common Stock | 7,755 | 7,755 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -105.22 | -105.22 | -516.62 | -619.95 | -568.28 | -516.62 | Upgrade
|
| Other Financing Activities | 362.34 | -17.77 | -198.1 | -226.72 | -95.36 | 69.53 | Upgrade
|
| Financing Cash Flow | 3,710 | 14,925 | 2,488 | 1,640 | 3,197 | 899.78 | Upgrade
|
| Foreign Exchange Rate Adjustments | -119.17 | -275.75 | 36.31 | -23.9 | -15.22 | -73.98 | Upgrade
|
| Net Cash Flow | -12,581 | -983.39 | 2,778 | 450.8 | 2,692 | 882.11 | Upgrade
|
| Free Cash Flow | 1,469 | 1,538 | 75.65 | -4,746 | -1,745 | -567.1 | Upgrade
|
| Free Cash Flow Growth | 72.19% | 1932.58% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.43% | 5.52% | 0.31% | -21.67% | -8.31% | -2.76% | Upgrade
|
| Free Cash Flow Per Share | 1.72 | 2.04 | 0.12 | -9.16 | -3.36 | -1.09 | Upgrade
|
| Cash Interest Paid | 219.44 | 238.79 | 130.1 | 91.19 | 67.45 | 90.56 | Upgrade
|
| Cash Income Tax Paid | 463.32 | 176.66 | 194.95 | 220.25 | 1,691 | 468.97 | Upgrade
|
| Levered Free Cash Flow | -5,318 | -6,238 | -648.88 | -5,387 | -2,403 | -996.95 | Upgrade
|
| Unlevered Free Cash Flow | -5,165 | -6,101 | -577.26 | -5,329 | -2,360 | -956.81 | Upgrade
|
| Change in Net Working Capital | 795.83 | 2,893 | 141.34 | 2,377 | 257.46 | -122.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.