EOI Holding (TPE:3717)

EOI Holding Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	758.21	420.9	491.13	665.81	936.85	1,239
Short-Term Investments	9.4	10.51	6.4	1.44	2.82	164.96
Cash & Short-Term Investments	768.61	431.42	497.53	667.25	939.67	1,404
Cash Growth	35.32%	-13.29%	-25.44%	-28.99%	-33.06%	24.05%
Accounts Receivable	1,200	1,568	1,050	835.14	771.19	865.34
Other Receivables	54.44	72.29	77.5	50.64	54.88	65.57
Receivables	1,254	1,640	1,127	885.78	826.06	930.91
Inventory	1,962	2,052	2,062	1,558	1,693	1,116
Prepaid Expenses	235.73	217.16	154.02	116.25	56.48	67.56
Other Current Assets	166.49	45.02	30.46	15.22	1.96	15.54
Total Current Assets	4,387	4,386	3,871	3,242	3,517	3,533
Property, Plant & Equipment	2,560	2,588	2,142	2,124	2,047	1,570
Long-Term Investments	13.5	13.55	11.9	11.2	10.99	9.99
Goodwill	53.81	53.81	53.81	53.81	53.81	53.81
Other Intangible Assets	52.48	53.99	57.77	56.8	50.46	43.74
Long-Term Deferred Tax Assets	160.95	83.1	110.15	75.9	66.34	51.06
Other Long-Term Assets	170.93	204.62	137.96	151.16	119.01	51
Total Assets	7,398	7,382	6,384	5,715	5,864	5,313
Accounts Payable	896.25	842.29	995.35	675.73	702.4	889.75
Accrued Expenses	304.18	218.76	203.06	167.9	262.66	227.29
Short-Term Debt	1,652	1,559	537.58	752.65	1,063	846.52
Current Portion of Long-Term Debt	177.44	177.44	635.62	71.02	50.5	118.53
Current Portion of Leases	51.52	58.6	19.77	47.43	45.82	40.92
Current Income Taxes Payable	3.12	-	21.81	18.39	10.91	41.8
Current Unearned Revenue	-	0.14	0.24	6.03	5.93	7.26
Other Current Liabilities	78.86	29.72	37.52	22.04	56.32	45.06
Total Current Liabilities	3,164	2,886	2,451	1,761	2,197	2,217
Long-Term Debt	1,025	1,045	1,003	1,480	1,167	455.16
Long-Term Leases	107.27	138.74	23.12	35.11	78.51	113.65
Long-Term Deferred Tax Liabilities	31.57	-	-	-	-	0.14
Other Long-Term Liabilities	-	-	-	-	0.27	0.28
Total Liabilities	4,350	4,086	3,500	3,299	3,468	2,813
Common Stock	2,078	2,148	2,027	1,828	1,827	1,814
Additional Paid-In Capital	963.63	1,044	824.25	549.28	521.78	504.03
Retained Earnings	111.7	253.01	201.87	227.16	279.05	390.47
Treasury Stock	-	-150.43	-150.43	-150.43	-150.43	-150.43
Comprehensive Income & Other	-105.24	1.39	-18.05	-38.09	-81.33	-58.63
Shareholders' Equity	3,049	3,296	2,884	2,416	2,396	2,500
Total Liabilities & Equity	7,398	7,382	6,384	5,715	5,864	5,313
Total Debt	3,013	2,978	2,219	2,387	2,405	1,575
Net Cash (Debt)	-2,245	-2,547	-1,722	-1,719	-1,465	-171.12
Net Cash Per Share	-10.80	-12.40	-9.04	-9.77	-8.33	-0.91
Filing Date Shares Outstanding	207.85	207.85	195.68	175.78	175.68	174.43
Total Common Shares Outstanding	207.85	207.85	195.68	175.78	175.68	174.43
Working Capital	1,223	1,500	1,420	1,481	1,319	1,316
Book Value Per Share	14.67	15.86	14.74	13.74	13.64	14.33
Tangible Book Value	2,942	3,189	2,773	2,305	2,292	2,402
Tangible Book Value Per Share	14.16	15.34	14.17	13.11	13.04	13.77
Land	-	286.4	296.97	296.98	294.64	21.98
Buildings	-	1,532	1,471	910.41	885.8	893.2
Machinery	-	1,799	1,589	1,452	1,295	1,269
Construction In Progress	-	201.39	17.19	519.79	427.98	167.75

Source: S&P Global Market Intelligence. Standard template. Financial Sources.