Chicony Power Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	34,452	37,176	36,311	41,066	40,364
Revenue Growth (YoY)	-7.33%	2.38%	-11.58%	1.74%	15.78%
Cost of Revenue	28,646	29,685	28,611	33,437	33,225
Gross Profit	5,805	7,492	7,700	7,629	7,139
Selling, General & Admin	1,751	1,750	1,811	1,880	1,843
Research & Development	1,800	1,969	1,898	1,813	1,793
Operating Expenses	3,558	3,697	3,739	3,711	3,688
Operating Income	2,247	3,795	3,961	3,917	3,451
Interest Expense	-85.74	-66.75	-92.85	-107.39	-34.63
Interest & Investment Income	60.76	163.18	81.3	58.75	24.6
Currency Exchange Gain (Loss)	-	130.82	-13.55	183.92	-73.35
Other Non Operating Income (Expenses)	284.39	164.62	114.68	142.15	368.09
EBT Excluding Unusual Items	2,507	4,187	4,051	4,195	3,736
Impairment of Goodwill	-	-	-	-	-33
Gain (Loss) on Sale of Investments	-	-35.41	136.52	-129.64	63.1
Gain (Loss) on Sale of Assets	-	-2.92	-19.3	-1.97	-160.83
Asset Writedown	-	-	-	-	-25.32
Pretax Income	2,507	4,148	4,168	4,063	3,580
Income Tax Expense	422.32	807.44	873.3	816.69	751.19
Earnings From Continuing Operations	2,084	3,341	3,295	3,247	2,828
Minority Interest in Earnings	-	-	-	-	-1.27
Net Income	2,084	3,341	3,295	3,247	2,827
Net Income to Common	2,084	3,341	3,295	3,247	2,827
Net Income Growth	-37.61%	1.41%	1.48%	14.83%	32.32%
Shares Outstanding (Basic)	401	400	398	395	391
Shares Outstanding (Diluted)	405	405	402	402	398
Shares Change (YoY)	-0.17%	0.73%	0.06%	1.10%	1.45%
EPS (Basic)	5.20	8.34	8.27	8.22	7.22
EPS (Diluted)	5.15	8.24	8.19	8.07	7.11
EPS Growth	-37.50%	0.61%	1.49%	13.50%	30.46%
Free Cash Flow	1,399	841.53	5,452	3,587	20.75
Free Cash Flow Per Share	3.46	2.08	13.55	8.92	0.05
Dividend Per Share	-	6.000	6.000	5.900	5.200
Dividend Growth	-	-	1.70%	13.46%	30.00%
Gross Margin	16.85%	20.15%	21.21%	18.58%	17.69%
Operating Margin	6.52%	10.21%	10.91%	9.54%	8.55%
Profit Margin	6.05%	8.99%	9.07%	7.91%	7.00%
Free Cash Flow Margin	4.06%	2.26%	15.02%	8.73%	0.05%
EBITDA	3,528	4,857	4,977	4,967	4,376
EBITDA Margin	10.24%	13.06%	13.71%	12.10%	10.84%
D&A For EBITDA	1,281	1,062	1,016	1,050	925.35
EBIT	2,247	3,795	3,961	3,917	3,451
EBIT Margin	6.52%	10.21%	10.91%	9.54%	8.55%
Effective Tax Rate	16.85%	19.46%	20.95%	20.10%	20.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.