Chicony Power Technology Co., Ltd. (TPE:6412)
Taiwan · Delayed Price · Currency is TWD 80.80
-0.10 (-0.12%)
Feb 2, 2026, 1:30 PM CST
Chicony Power Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 36,479 | 37,176 | 36,311 | 41,066 | 40,364 | 34,863 | |
Revenue Growth (YoY) | 0.45% | 2.38% | -11.58% | 1.74% | 15.78% | 1.30% |
Cost of Revenue | 30,120 | 29,685 | 28,611 | 33,437 | 33,225 | 28,444 |
Gross Profit | 6,359 | 7,492 | 7,700 | 7,629 | 7,139 | 6,419 |
Selling, General & Admin | 1,739 | 1,750 | 1,811 | 1,880 | 1,843 | 1,633 |
Research & Development | 1,879 | 1,969 | 1,898 | 1,813 | 1,793 | 1,964 |
Operating Expenses | 3,644 | 3,697 | 3,739 | 3,711 | 3,688 | 3,593 |
Operating Income | 2,714 | 3,795 | 3,961 | 3,917 | 3,451 | 2,826 |
Interest Expense | -77.3 | -66.75 | -92.85 | -107.39 | -34.63 | -32.26 |
Interest & Investment Income | 97.8 | 163.18 | 81.3 | 58.75 | 24.6 | 82.06 |
Currency Exchange Gain (Loss) | 17.4 | 130.82 | -13.55 | 183.92 | -73.35 | -147.37 |
Other Non Operating Income (Expenses) | 166.12 | 164.62 | 114.68 | 142.15 | 368.09 | 113.53 |
EBT Excluding Unusual Items | 2,918 | 4,187 | 4,051 | 4,195 | 3,736 | 2,842 |
Impairment of Goodwill | - | - | - | - | -33 | -54.82 |
Gain (Loss) on Sale of Investments | 110.38 | -35.41 | 136.52 | -129.64 | 63.1 | -14.85 |
Gain (Loss) on Sale of Assets | -2.96 | -2.92 | -19.3 | -1.97 | -160.83 | -50.75 |
Asset Writedown | - | - | - | - | -25.32 | - |
Pretax Income | 3,026 | 4,148 | 4,168 | 4,063 | 3,580 | 2,721 |
Income Tax Expense | 551.39 | 807.44 | 873.3 | 816.69 | 751.19 | 594.24 |
Earnings From Continuing Operations | 2,475 | 3,341 | 3,295 | 3,247 | 2,828 | 2,127 |
Minority Interest in Earnings | - | - | - | - | -1.27 | 9.41 |
Net Income | 2,475 | 3,341 | 3,295 | 3,247 | 2,827 | 2,137 |
Net Income to Common | 2,475 | 3,341 | 3,295 | 3,247 | 2,827 | 2,137 |
Net Income Growth | -28.52% | 1.41% | 1.48% | 14.83% | 32.32% | 24.19% |
Shares Outstanding (Basic) | 401 | 400 | 398 | 395 | 391 | 387 |
Shares Outstanding (Diluted) | 406 | 405 | 402 | 402 | 398 | 392 |
Shares Change (YoY) | 0.39% | 0.73% | 0.06% | 1.10% | 1.45% | 1.45% |
EPS (Basic) | 6.17 | 8.34 | 8.27 | 8.22 | 7.22 | 5.52 |
EPS (Diluted) | 6.10 | 8.24 | 8.19 | 8.07 | 7.11 | 5.45 |
EPS Growth | -28.93% | 0.61% | 1.49% | 13.50% | 30.46% | 22.47% |
Free Cash Flow | 1,506 | 841.53 | 5,452 | 3,587 | 20.75 | 779.47 |
Free Cash Flow Per Share | 3.71 | 2.08 | 13.55 | 8.92 | 0.05 | 1.99 |
Dividend Per Share | 6.000 | 6.000 | 6.000 | 5.900 | 5.200 | 4.000 |
Dividend Growth | - | - | 1.70% | 13.46% | 30.00% | 25.00% |
Gross Margin | 17.43% | 20.15% | 21.21% | 18.58% | 17.69% | 18.41% |
Operating Margin | 7.44% | 10.21% | 10.91% | 9.54% | 8.55% | 8.11% |
Profit Margin | 6.78% | 8.99% | 9.07% | 7.91% | 7.00% | 6.13% |
Free Cash Flow Margin | 4.13% | 2.26% | 15.02% | 8.73% | 0.05% | 2.24% |
EBITDA | 3,863 | 4,857 | 4,977 | 4,967 | 4,376 | 3,510 |
EBITDA Margin | 10.59% | 13.06% | 13.71% | 12.10% | 10.84% | 10.07% |
D&A For EBITDA | 1,149 | 1,062 | 1,016 | 1,050 | 925.35 | 683.67 |
EBIT | 2,714 | 3,795 | 3,961 | 3,917 | 3,451 | 2,826 |
EBIT Margin | 7.44% | 10.21% | 10.91% | 9.54% | 8.55% | 8.11% |
Effective Tax Rate | 18.22% | 19.46% | 20.95% | 20.10% | 20.98% | 21.83% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.