Chicony Power Technology Co., Ltd. (TPE: 6412)
Taiwan
· Delayed Price · Currency is TWD 125.00
+1.00 (0.81%)
Jan 20, 2025, 1:30 PM CST
Chicony Power Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 36,315 | 36,311 | 41,066 | 40,364 | 34,863 | 34,415 | Upgrade
|
| Revenue Growth (YoY) | -1.33% | -11.58% | 1.74% | 15.78% | 1.30% | 9.98% | Upgrade
|
| Cost of Revenue | 28,561 | 28,611 | 33,437 | 33,225 | 28,444 | 28,781 | Upgrade
|
| Gross Profit | 7,754 | 7,700 | 7,629 | 7,139 | 6,419 | 5,634 | Upgrade
|
| Selling, General & Admin | 1,805 | 1,811 | 1,880 | 1,843 | 1,633 | 1,775 | Upgrade
|
| Research & Development | 1,951 | 1,898 | 1,813 | 1,793 | 1,964 | 1,649 | Upgrade
|
| Operating Expenses | 3,687 | 3,739 | 3,711 | 3,688 | 3,593 | 3,434 | Upgrade
|
| Operating Income | 4,067 | 3,961 | 3,917 | 3,451 | 2,826 | 2,200 | Upgrade
|
| Interest Expense | -60.04 | -92.85 | -107.39 | -34.63 | -32.26 | -50.29 | Upgrade
|
| Interest & Investment Income | 162.15 | 81.3 | 58.75 | 24.6 | 82.06 | 43.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 58.75 | -13.55 | 183.92 | -73.35 | -147.37 | -182.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 142.14 | 114.68 | 142.15 | 368.09 | 113.53 | 83.82 | Upgrade
|
| EBT Excluding Unusual Items | 4,370 | 4,051 | 4,195 | 3,736 | 2,842 | 2,095 | Upgrade
|
| Impairment of Goodwill | - | - | - | -33 | -54.82 | -71.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | -18.05 | 136.52 | -129.64 | 63.1 | -14.85 | 200.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | -15.37 | -19.3 | -1.97 | -160.83 | -50.75 | -5.2 | Upgrade
|
| Asset Writedown | - | - | - | -25.32 | - | - | Upgrade
|
| Pretax Income | 4,336 | 4,168 | 4,063 | 3,580 | 2,721 | 2,220 | Upgrade
|
| Income Tax Expense | 874.77 | 873.3 | 816.69 | 751.19 | 594.24 | 501.92 | Upgrade
|
| Earnings From Continuing Operations | 3,462 | 3,295 | 3,247 | 2,828 | 2,127 | 1,718 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -1.27 | 9.41 | 2.6 | Upgrade
|
| Net Income | 3,462 | 3,295 | 3,247 | 2,827 | 2,137 | 1,720 | Upgrade
|
| Net Income to Common | 3,462 | 3,295 | 3,247 | 2,827 | 2,137 | 1,720 | Upgrade
|
| Net Income Growth | 12.98% | 1.48% | 14.83% | 32.32% | 24.19% | 67.00% | Upgrade
|
| Shares Outstanding (Basic) | 400 | 398 | 395 | 391 | 387 | 382 | Upgrade
|
| Shares Outstanding (Diluted) | 404 | 402 | 402 | 398 | 392 | 387 | Upgrade
|
| Shares Change (YoY) | 0.26% | 0.06% | 1.10% | 1.45% | 1.45% | 0.43% | Upgrade
|
| EPS (Basic) | 8.65 | 8.27 | 8.22 | 7.22 | 5.52 | 4.51 | Upgrade
|
| EPS (Diluted) | 8.58 | 8.19 | 8.07 | 7.11 | 5.45 | 4.45 | Upgrade
|
| EPS Growth | 12.85% | 1.49% | 13.50% | 30.46% | 22.47% | 66.04% | Upgrade
|
| Free Cash Flow | 1,259 | 5,452 | 3,587 | 20.75 | 779.47 | 2,118 | Upgrade
|
| Free Cash Flow Per Share | 3.12 | 13.55 | 8.92 | 0.05 | 1.99 | 5.48 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 5.900 | 5.200 | 4.000 | 3.200 | Upgrade
|
| Dividend Growth | 1.69% | 1.69% | 13.46% | 30.00% | 25.00% | 60.00% | Upgrade
|
| Gross Margin | 21.35% | 21.21% | 18.58% | 17.69% | 18.41% | 16.37% | Upgrade
|
| Operating Margin | 11.20% | 10.91% | 9.54% | 8.55% | 8.11% | 6.39% | Upgrade
|
| Profit Margin | 9.53% | 9.07% | 7.91% | 7.00% | 6.13% | 5.00% | Upgrade
|
| Free Cash Flow Margin | 3.47% | 15.02% | 8.73% | 0.05% | 2.24% | 6.15% | Upgrade
|
| EBITDA | 5,081 | 4,977 | 4,967 | 4,376 | 3,510 | 2,836 | Upgrade
|
| EBITDA Margin | 13.99% | 13.71% | 12.10% | 10.84% | 10.07% | 8.24% | Upgrade
|
| D&A For EBITDA | 1,014 | 1,016 | 1,050 | 925.35 | 683.67 | 636.31 | Upgrade
|
| EBIT | 4,067 | 3,961 | 3,917 | 3,451 | 2,826 | 2,200 | Upgrade
|
| EBIT Margin | 11.20% | 10.91% | 9.54% | 8.55% | 8.11% | 6.39% | Upgrade
|
| Effective Tax Rate | 20.17% | 20.95% | 20.10% | 20.98% | 21.84% | 22.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.