CASwell, Inc. (TPE:6416)
Taiwan · Delayed Price · Currency is TWD 87.80
+0.30 (0.34%)
Jul 17, 2025, 9:45 AM CST
CASwell Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 344.44 | 330.08 | 322.71 | 428.33 | 219.56 | 372.35 | Upgrade |
Depreciation & Amortization | 80.21 | 83.86 | 81.31 | 74.35 | 72.71 | 74.46 | Upgrade |
Other Amortization | 12.41 | 12.41 | 10 | 8.63 | 7.73 | 8.74 | Upgrade |
Loss (Gain) From Sale of Assets | 2.48 | 2.52 | 0 | 0.07 | -0.34 | 0 | Upgrade |
Loss (Gain) From Sale of Investments | 2.55 | -4.23 | 6.45 | -2.85 | -0.81 | -2.21 | Upgrade |
Stock-Based Compensation | - | - | - | - | 7.76 | - | Upgrade |
Provision & Write-off of Bad Debts | -2.7 | -1.45 | -1.12 | 8.21 | - | 0.13 | Upgrade |
Other Operating Activities | -24.32 | -22.61 | -49.85 | 112.84 | -13.06 | 98.99 | Upgrade |
Change in Accounts Receivable | -107.05 | -88.13 | 29.25 | -38.44 | 226.87 | 11.71 | Upgrade |
Change in Inventory | -124.35 | -316.13 | 975.43 | -282.17 | -143.22 | -607.84 | Upgrade |
Change in Accounts Payable | -62.49 | 104.96 | -322.99 | -202.09 | 114.02 | 45.13 | Upgrade |
Change in Other Net Operating Assets | -53.68 | -50.8 | -10.22 | 299.94 | -215.82 | 40.42 | Upgrade |
Operating Cash Flow | 67.5 | 50.48 | 1,041 | 406.83 | 275.4 | 41.86 | Upgrade |
Operating Cash Flow Growth | -94.31% | -95.15% | 155.88% | 47.72% | 557.92% | -81.04% | Upgrade |
Capital Expenditures | -45.18 | -46.55 | -542.73 | -9.83 | -0.32 | -20.63 | Upgrade |
Sale of Property, Plant & Equipment | 0.15 | 0.29 | - | - | 1.71 | 0 | Upgrade |
Cash Acquisitions | - | - | - | - | - | -197.04 | Upgrade |
Sale (Purchase) of Intangibles | -1.74 | -3.37 | -6.19 | -5.38 | -6.01 | -0.75 | Upgrade |
Investment in Securities | -3.03 | -8.65 | -92.69 | -16.51 | -22.24 | -22.4 | Upgrade |
Other Investing Activities | 19.31 | 4.15 | 0.84 | -166.31 | -3.59 | 1.82 | Upgrade |
Investing Cash Flow | -30.49 | -54.13 | -640.77 | -198.03 | -56.59 | -239 | Upgrade |
Short-Term Debt Issued | - | 600 | 160.95 | 18.46 | 6.43 | - | Upgrade |
Long-Term Debt Issued | - | - | 500 | - | - | 699.7 | Upgrade |
Total Debt Issued | 700.03 | 600 | 660.95 | 18.46 | 6.43 | 699.7 | Upgrade |
Short-Term Debt Repaid | - | -472.09 | -170 | - | - | -138.26 | Upgrade |
Long-Term Debt Repaid | - | -101.81 | -598.85 | -57.68 | -54.88 | -56.17 | Upgrade |
Total Debt Repaid | -768.38 | -573.9 | -768.85 | -57.68 | -54.88 | -194.43 | Upgrade |
Net Debt Issued (Repaid) | -68.35 | 26.1 | -107.9 | -39.21 | -48.45 | 505.27 | Upgrade |
Issuance of Common Stock | - | - | - | - | 17.86 | - | Upgrade |
Common Dividends Paid | -205.38 | -205.38 | -264.05 | -146.38 | -266.7 | -203.48 | Upgrade |
Other Financing Activities | -18.34 | -16.54 | -17.72 | -0.03 | -8.03 | -51.15 | Upgrade |
Financing Cash Flow | -292.07 | -195.82 | -389.68 | -185.62 | -305.33 | 250.64 | Upgrade |
Foreign Exchange Rate Adjustments | 15.87 | 8.18 | -9.23 | 11 | -20.42 | 2.77 | Upgrade |
Net Cash Flow | -239.19 | -191.28 | 1.29 | 34.18 | -106.93 | 56.28 | Upgrade |
Free Cash Flow | 22.32 | 3.93 | 498.24 | 397 | 275.08 | 21.23 | Upgrade |
Free Cash Flow Growth | -98.02% | -99.21% | 25.50% | 44.32% | 1195.90% | -90.19% | Upgrade |
Free Cash Flow Margin | 0.49% | 0.09% | 12.20% | 7.97% | 5.88% | 0.39% | Upgrade |
Free Cash Flow Per Share | 0.30 | 0.05 | 6.76 | 5.29 | 3.67 | 0.29 | Upgrade |
Cash Interest Paid | 22 | 22.01 | 14.01 | 3.56 | 3.46 | 3.81 | Upgrade |
Cash Income Tax Paid | 123.12 | 110.09 | 137.14 | 36.65 | 118.7 | 85.61 | Upgrade |
Levered Free Cash Flow | -91.59 | -128.76 | 460.4 | 248.66 | 201.91 | -80.11 | Upgrade |
Unlevered Free Cash Flow | -77.84 | -115.01 | 469.4 | 252.32 | 205.52 | -74.36 | Upgrade |
Change in Net Working Capital | 363.48 | 370.31 | -690.82 | 134.68 | 67.45 | 478.83 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.