Yield Microelectronics Corp. (TPE:6423)

Yield Microelectronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	231.27	224.71	187.38	229.42	168.19	128.36
Revenue Growth (YoY)	5.98%	19.92%	-18.32%	36.40%	31.03%	-3.82%
Cost of Revenue	3.59	1.18	1.57	1.72	1.32	0.85
Gross Profit	227.68	223.52	185.82	227.7	166.87	127.52
Selling, General & Admin	63.33	57.28	42.63	41.02	33.94	30.9
Research & Development	140.81	135.54	108.13	107.83	89.6	79.66
Operating Expenses	204.46	192.82	150.76	148.85	123.53	110.56
Operating Income	23.22	30.7	35.06	78.85	43.34	16.96
Interest Expense	-0.7	-0.68	-0.05	-0.11	-0.21	-0.2
Interest & Investment Income	5.78	4.76	3.19	1.54	0.69	0.78
Currency Exchange Gain (Loss)	-0.6	-0.14	0.07	1.08	-0.64	-1.52
Other Non Operating Income (Expenses)	0.13	0.17	0	0.01	0.03	3.97
EBT Excluding Unusual Items	27.84	34.81	38.27	81.37	43.21	19.99
Gain (Loss) on Sale of Assets	-	-0.21	-	-	-	-
Pretax Income	27.84	34.6	38.27	81.37	43.21	19.99
Income Tax Expense	7.42	6.82	6.25	8.41	4.63	4.22
Net Income	20.42	27.78	32.02	72.96	38.58	15.77
Net Income to Common	20.42	27.78	32.02	72.96	38.58	15.77
Net Income Growth	-30.10%	-13.25%	-56.12%	89.15%	144.69%	-20.89%
Shares Outstanding (Basic)	30	29	27	27	27	27
Shares Outstanding (Diluted)	30	29	27	28	27	27
Shares Change (YoY)	4.98%	6.26%	-0.35%	0.44%	0.12%	-
EPS (Basic)	0.69	0.96	1.17	2.67	1.41	0.58
EPS (Diluted)	0.69	0.95	1.17	2.66	1.41	0.58
EPS Growth	-33.12%	-18.49%	-56.09%	88.35%	144.69%	-20.54%
Free Cash Flow	-28.63	30.86	55.81	106.29	53.5	30
Free Cash Flow Per Share	-0.96	1.06	2.04	3.86	1.95	1.10
Dividend Per Share	0.970	0.970	0.980	2.450	0.980	-
Dividend Growth	-1.00%	-1.00%	-60.00%	150.01%	-	-
Gross Margin	98.45%	99.47%	99.16%	99.25%	99.21%	99.34%
Operating Margin	10.04%	13.66%	18.71%	34.37%	25.77%	13.21%
Profit Margin	8.83%	12.36%	17.09%	31.80%	22.93%	12.28%
Free Cash Flow Margin	-12.38%	13.73%	29.78%	46.33%	31.81%	23.37%
EBITDA	37.91	40.59	42.2	87.05	52.09	25.01
EBITDA Margin	16.39%	18.06%	22.52%	37.94%	30.97%	19.49%
D&A For EBITDA	14.68	9.89	7.14	8.2	8.76	8.05
EBIT	23.22	30.7	35.06	78.85	43.34	16.96
EBIT Margin	10.04%	13.66%	18.71%	34.37%	25.77%	13.21%
Effective Tax Rate	26.66%	19.72%	16.33%	10.33%	10.72%	21.12%
Advertising Expenses	-	1.54	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.