PharmaEssentia Corporation (TPE: 6446)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
627.00
+2.00 (0.32%)
Oct 11, 2024, 12:31 PM CST

PharmaEssentia Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
6,9135,1062,882656.51557.26305.69
Upgrade
Revenue Growth (YoY)
81.68%77.15%339.00%17.81%82.29%1065.16%
Upgrade
Cost of Revenue
866.92610.54812.29378.86373.3261.7
Upgrade
Gross Profit
6,0464,4952,070277.65183.93243.99
Upgrade
Selling, General & Admin
3,8884,1842,6721,827977.41453.64
Upgrade
Research & Development
2,4752,2241,4261,273922.38639.58
Upgrade
Operating Expenses
6,3636,4084,0983,1001,9001,093
Upgrade
Operating Income
-317.03-1,913-2,028-2,822-1,716-849.22
Upgrade
Interest Expense
-21.3-46.69-18.53-9.97-8.26-7.52
Upgrade
Interest & Investment Income
887.34585.1340.444.637.498.16
Upgrade
Currency Exchange Gain (Loss)
666.81375.7122.36-1.859.82-5.3
Upgrade
Other Non Operating Income (Expenses)
21.7212.3342.154.09-264.9411.6
Upgrade
EBT Excluding Unusual Items
1,238-986.93-1,842-2,826-1,972-842.29
Upgrade
Gain (Loss) on Sale of Assets
-0.29--0.1-0.070.020.14
Upgrade
Other Unusual Items
---14.5923.71-
Upgrade
Pretax Income
1,237-986.93-1,842-2,811-1,948-842.14
Upgrade
Income Tax Expense
-87.42-363.1-467.06-0.130.85
Upgrade
Net Income
1,325-623.84-1,375-2,811-1,948-842.99
Upgrade
Net Income to Common
1,325-623.84-1,375-2,811-1,948-842.99
Upgrade
Shares Outstanding (Basic)
330322284260242219
Upgrade
Shares Outstanding (Diluted)
332322284260242219
Upgrade
Shares Change (YoY)
9.80%13.47%9.24%7.39%10.55%0.29%
Upgrade
EPS (Basic)
4.01-1.93-4.84-10.80-8.04-3.85
Upgrade
EPS (Diluted)
4.00-1.93-4.84-10.80-8.04-3.85
Upgrade
Free Cash Flow
-118.98-1,992-1,818-2,532-1,536-1,066
Upgrade
Free Cash Flow Per Share
-0.36-6.18-6.40-9.73-6.34-4.86
Upgrade
Gross Margin
87.46%88.04%71.82%42.29%33.01%79.82%
Upgrade
Operating Margin
-4.59%-37.48%-70.37%-429.91%-307.91%-277.80%
Upgrade
Profit Margin
19.16%-12.22%-47.70%-428.17%-349.59%-275.77%
Upgrade
Free Cash Flow Margin
-1.72%-39.01%-63.06%-385.74%-275.72%-348.64%
Upgrade
EBITDA
-215.61-1,824-1,912-2,703-1,621-775.32
Upgrade
EBITDA Margin
-3.12%-35.73%-66.34%--290.92%-253.63%
Upgrade
D&A For EBITDA
101.4289.24116.28119.5994.773.9
Upgrade
EBIT
-317.03-1,913-2,028-2,822-1,716-849.22
Upgrade
EBIT Margin
-4.59%-37.48%-70.37%---277.80%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.