Pegavision Corporation (TPE: 6491)
Taiwan
· Delayed Price · Currency is TWD
384.00
+4.00 (1.05%)
Jan 3, 2025, 1:30 PM CST
Pegavision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 7,060 | 6,790 | 6,321 | 5,595 | 3,978 | 3,355 | Upgrade
|
Revenue Growth (YoY) | 8.15% | 7.41% | 12.98% | 40.64% | 18.58% | 7.10% | Upgrade
|
Cost of Revenue | 3,039 | 3,122 | 3,006 | 2,631 | 1,974 | 1,862 | Upgrade
|
Gross Profit | 4,022 | 3,668 | 3,315 | 2,964 | 2,005 | 1,493 | Upgrade
|
Selling, General & Admin | 1,119 | 1,055 | 926.5 | 948.61 | 770.82 | 622.81 | Upgrade
|
Research & Development | 633.7 | 592.4 | 575.93 | 546.64 | 374.46 | 279.8 | Upgrade
|
Operating Expenses | 1,722 | 1,687 | 1,496 | 1,504 | 1,149 | 900.92 | Upgrade
|
Operating Income | 2,300 | 1,981 | 1,820 | 1,460 | 855.69 | 592.11 | Upgrade
|
Interest Expense | -58.15 | -45.53 | -22.53 | -4.46 | -3.96 | -22.16 | Upgrade
|
Interest & Investment Income | 30.54 | 29.92 | 8.63 | 4.47 | 4.81 | 3.84 | Upgrade
|
Earnings From Equity Investments | -0.21 | -0.18 | - | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 26.63 | 5.55 | 31.63 | -7.86 | -3.03 | -8.5 | Upgrade
|
Other Non Operating Income (Expenses) | 26.4 | 10.96 | 19.4 | 14.36 | 8.26 | 8.79 | Upgrade
|
EBT Excluding Unusual Items | 2,325 | 1,982 | 1,857 | 1,467 | 861.78 | 574.1 | Upgrade
|
Gain (Loss) on Sale of Investments | 29.49 | 16.18 | 0.76 | 0.36 | 0.95 | 0.17 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.1 | 0.11 | 0.18 | 0.38 | 1.6 | -1.53 | Upgrade
|
Asset Writedown | -26.84 | -19.49 | -40.76 | -24.02 | -19.63 | -12.15 | Upgrade
|
Other Unusual Items | 1.65 | 0.01 | 0.09 | 0.71 | 0.16 | 0.27 | Upgrade
|
Pretax Income | 2,329 | 1,979 | 1,817 | 1,444 | 844.85 | 560.86 | Upgrade
|
Income Tax Expense | 311.36 | 300.71 | 271.94 | 195.5 | 129.5 | 85.36 | Upgrade
|
Earnings From Continuing Operations | 2,018 | 1,678 | 1,545 | 1,248 | 715.36 | 475.49 | Upgrade
|
Minority Interest in Earnings | -21.68 | -22.03 | -3.21 | 0.14 | - | - | Upgrade
|
Net Income | 1,996 | 1,656 | 1,542 | 1,249 | 715.36 | 475.49 | Upgrade
|
Net Income to Common | 1,996 | 1,656 | 1,542 | 1,249 | 715.36 | 475.49 | Upgrade
|
Net Income Growth | 32.97% | 7.38% | 23.51% | 74.54% | 50.45% | -12.13% | Upgrade
|
Shares Outstanding (Basic) | 78 | 73 | 70 | 70 | 70 | 62 | Upgrade
|
Shares Outstanding (Diluted) | 79 | 73 | 71 | 70 | 70 | 63 | Upgrade
|
Shares Change (YoY) | 10.72% | 3.71% | 0.19% | 0.06% | 11.96% | 3.81% | Upgrade
|
EPS (Basic) | 25.58 | 22.83 | 22.03 | 17.84 | 10.22 | 7.62 | Upgrade
|
EPS (Diluted) | 25.35 | 22.61 | 21.84 | 17.72 | 10.16 | 7.56 | Upgrade
|
EPS Growth | 20.11% | 3.53% | 23.25% | 74.41% | 34.39% | -15.34% | Upgrade
|
Free Cash Flow | -1,213 | -312.03 | 636.55 | 792.36 | 482.97 | -494.25 | Upgrade
|
Free Cash Flow Per Share | -15.41 | -4.26 | 9.02 | 11.24 | 6.86 | -7.86 | Upgrade
|
Dividend Per Share | 10.000 | 10.000 | 10.000 | 8.500 | 5.000 | 2.500 | Upgrade
|
Dividend Growth | 0% | 0% | 17.65% | 70.00% | 100.00% | 66.67% | Upgrade
|
Gross Margin | 56.96% | 54.03% | 52.45% | 52.98% | 50.39% | 44.50% | Upgrade
|
Operating Margin | 32.57% | 29.18% | 28.79% | 26.09% | 21.51% | 17.65% | Upgrade
|
Profit Margin | 28.27% | 24.39% | 24.40% | 22.32% | 17.98% | 14.17% | Upgrade
|
Free Cash Flow Margin | -17.18% | -4.60% | 10.07% | 14.16% | 12.14% | -14.73% | Upgrade
|
EBITDA | 2,970 | 2,767 | 2,627 | 2,058 | 1,346 | 1,138 | Upgrade
|
EBITDA Margin | 42.06% | 40.75% | 41.56% | 36.79% | 33.84% | 33.93% | Upgrade
|
D&A For EBITDA | 670.23 | 785.57 | 806.99 | 598.41 | 490.71 | 546.3 | Upgrade
|
EBIT | 2,300 | 1,981 | 1,820 | 1,460 | 855.69 | 592.11 | Upgrade
|
EBIT Margin | 32.57% | 29.18% | 28.79% | 26.09% | 21.51% | 17.65% | Upgrade
|
Effective Tax Rate | 13.37% | 15.20% | 14.96% | 13.54% | 15.33% | 15.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.