Pegavision Corporation (TPE: 6491)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
384.00
+4.00 (1.05%)
Jan 3, 2025, 1:30 PM CST

Pegavision Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
7,0606,7906,3215,5953,9783,355
Upgrade
Revenue Growth (YoY)
8.15%7.41%12.98%40.64%18.58%7.10%
Upgrade
Cost of Revenue
3,0393,1223,0062,6311,9741,862
Upgrade
Gross Profit
4,0223,6683,3152,9642,0051,493
Upgrade
Selling, General & Admin
1,1191,055926.5948.61770.82622.81
Upgrade
Research & Development
633.7592.4575.93546.64374.46279.8
Upgrade
Operating Expenses
1,7221,6871,4961,5041,149900.92
Upgrade
Operating Income
2,3001,9811,8201,460855.69592.11
Upgrade
Interest Expense
-58.15-45.53-22.53-4.46-3.96-22.16
Upgrade
Interest & Investment Income
30.5429.928.634.474.813.84
Upgrade
Earnings From Equity Investments
-0.21-0.18----
Upgrade
Currency Exchange Gain (Loss)
26.635.5531.63-7.86-3.03-8.5
Upgrade
Other Non Operating Income (Expenses)
26.410.9619.414.368.268.79
Upgrade
EBT Excluding Unusual Items
2,3251,9821,8571,467861.78574.1
Upgrade
Gain (Loss) on Sale of Investments
29.4916.180.760.360.950.17
Upgrade
Gain (Loss) on Sale of Assets
-0.10.110.180.381.6-1.53
Upgrade
Asset Writedown
-26.84-19.49-40.76-24.02-19.63-12.15
Upgrade
Other Unusual Items
1.650.010.090.710.160.27
Upgrade
Pretax Income
2,3291,9791,8171,444844.85560.86
Upgrade
Income Tax Expense
311.36300.71271.94195.5129.585.36
Upgrade
Earnings From Continuing Operations
2,0181,6781,5451,248715.36475.49
Upgrade
Minority Interest in Earnings
-21.68-22.03-3.210.14--
Upgrade
Net Income
1,9961,6561,5421,249715.36475.49
Upgrade
Net Income to Common
1,9961,6561,5421,249715.36475.49
Upgrade
Net Income Growth
32.97%7.38%23.51%74.54%50.45%-12.13%
Upgrade
Shares Outstanding (Basic)
787370707062
Upgrade
Shares Outstanding (Diluted)
797371707063
Upgrade
Shares Change (YoY)
10.72%3.71%0.19%0.06%11.96%3.81%
Upgrade
EPS (Basic)
25.5822.8322.0317.8410.227.62
Upgrade
EPS (Diluted)
25.3522.6121.8417.7210.167.56
Upgrade
EPS Growth
20.11%3.53%23.25%74.41%34.39%-15.34%
Upgrade
Free Cash Flow
-1,213-312.03636.55792.36482.97-494.25
Upgrade
Free Cash Flow Per Share
-15.41-4.269.0211.246.86-7.86
Upgrade
Dividend Per Share
10.00010.00010.0008.5005.0002.500
Upgrade
Dividend Growth
0%0%17.65%70.00%100.00%66.67%
Upgrade
Gross Margin
56.96%54.03%52.45%52.98%50.39%44.50%
Upgrade
Operating Margin
32.57%29.18%28.79%26.09%21.51%17.65%
Upgrade
Profit Margin
28.27%24.39%24.40%22.32%17.98%14.17%
Upgrade
Free Cash Flow Margin
-17.18%-4.60%10.07%14.16%12.14%-14.73%
Upgrade
EBITDA
2,9702,7672,6272,0581,3461,138
Upgrade
EBITDA Margin
42.06%40.75%41.56%36.79%33.84%33.93%
Upgrade
D&A For EBITDA
670.23785.57806.99598.41490.71546.3
Upgrade
EBIT
2,3001,9811,8201,460855.69592.11
Upgrade
EBIT Margin
32.57%29.18%28.79%26.09%21.51%17.65%
Upgrade
Effective Tax Rate
13.37%15.20%14.96%13.54%15.33%15.22%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.