Pegavision Corporation (TPE: 6491)
Taiwan
· Delayed Price · Currency is TWD 403.50
-0.50 (-0.12%)
Sep 10, 2024, 12:45 PM CST
Pegavision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,078 | 6,790 | 6,321 | 5,595 | 3,978 | 3,355 | Upgrade
|
| Revenue Growth (YoY) | 9.01% | 7.41% | 12.98% | 40.64% | 18.58% | 7.10% | Upgrade
|
| Cost of Revenue | 3,054 | 3,122 | 3,006 | 2,631 | 1,974 | 1,862 | Upgrade
|
| Gross Profit | 4,024 | 3,668 | 3,315 | 2,964 | 2,005 | 1,493 | Upgrade
|
| Selling, General & Admin | 1,132 | 1,055 | 926.5 | 948.61 | 770.82 | 622.81 | Upgrade
|
| Research & Development | 640.34 | 592.4 | 575.93 | 546.64 | 374.46 | 279.8 | Upgrade
|
| Operating Expenses | 1,762 | 1,687 | 1,496 | 1,504 | 1,149 | 900.92 | Upgrade
|
| Operating Income | 2,262 | 1,981 | 1,820 | 1,460 | 855.69 | 592.11 | Upgrade
|
| Interest Expense | -55.28 | -45.53 | -22.53 | -4.46 | -3.96 | -22.16 | Upgrade
|
| Interest & Investment Income | 30.44 | 29.92 | 8.63 | 4.47 | 4.81 | 3.84 | Upgrade
|
| Earnings From Equity Investments | -0.18 | -0.18 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 11.92 | 5.55 | 31.63 | -7.86 | -3.03 | -8.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.69 | 10.96 | 19.4 | 14.36 | 8.26 | 8.79 | Upgrade
|
| EBT Excluding Unusual Items | 2,268 | 1,982 | 1,857 | 1,467 | 861.78 | 574.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | 25.69 | 16.18 | 0.76 | 0.36 | 0.95 | 0.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.1 | 0.11 | 0.18 | 0.38 | 1.6 | -1.53 | Upgrade
|
| Asset Writedown | -26.84 | -19.49 | -40.76 | -24.02 | -19.63 | -12.15 | Upgrade
|
| Other Unusual Items | 1.65 | 0.01 | 0.09 | 0.71 | 0.16 | 0.27 | Upgrade
|
| Pretax Income | 2,268 | 1,979 | 1,817 | 1,444 | 844.85 | 560.86 | Upgrade
|
| Income Tax Expense | 311.59 | 300.71 | 271.94 | 195.5 | 129.5 | 85.36 | Upgrade
|
| Earnings From Continuing Operations | 1,956 | 1,678 | 1,545 | 1,248 | 715.36 | 475.49 | Upgrade
|
| Minority Interest in Earnings | -20.31 | -22.03 | -3.21 | 0.14 | - | - | Upgrade
|
| Net Income | 1,936 | 1,656 | 1,542 | 1,249 | 715.36 | 475.49 | Upgrade
|
| Net Income to Common | 1,936 | 1,656 | 1,542 | 1,249 | 715.36 | 475.49 | Upgrade
|
| Net Income Growth | 25.36% | 7.38% | 23.51% | 74.54% | 50.45% | -12.13% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 73 | 70 | 70 | 70 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 73 | 71 | 70 | 70 | 63 | Upgrade
|
| Shares Change (YoY) | 9.32% | 3.71% | 0.19% | 0.06% | 11.96% | 3.81% | Upgrade
|
| EPS (Basic) | 25.29 | 22.83 | 22.03 | 17.84 | 10.22 | 7.62 | Upgrade
|
| EPS (Diluted) | 25.07 | 22.61 | 21.84 | 17.72 | 10.16 | 7.56 | Upgrade
|
| EPS Growth | 14.71% | 3.53% | 23.25% | 74.41% | 34.39% | -15.34% | Upgrade
|
| Free Cash Flow | -2,060 | -312.03 | 636.55 | 792.36 | 482.97 | -494.25 | Upgrade
|
| Free Cash Flow Per Share | -26.68 | -4.26 | 9.02 | 11.24 | 6.86 | -7.86 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | 8.500 | 5.000 | 2.500 | Upgrade
|
| Dividend Growth | 0% | 0% | 17.65% | 70.00% | 100.00% | 66.67% | Upgrade
|
| Gross Margin | 56.85% | 54.03% | 52.45% | 52.98% | 50.39% | 44.50% | Upgrade
|
| Operating Margin | 31.96% | 29.18% | 28.79% | 26.09% | 21.51% | 17.65% | Upgrade
|
| Profit Margin | 27.35% | 24.39% | 24.40% | 22.32% | 17.98% | 14.17% | Upgrade
|
| Free Cash Flow Margin | -29.11% | -4.60% | 10.07% | 14.16% | 12.14% | -14.73% | Upgrade
|
| EBITDA | 2,971 | 2,767 | 2,627 | 2,058 | 1,346 | 1,138 | Upgrade
|
| EBITDA Margin | 41.97% | 40.75% | 41.56% | 36.79% | 33.84% | 33.93% | Upgrade
|
| D&A For EBITDA | 708.62 | 785.57 | 806.99 | 598.41 | 490.71 | 546.3 | Upgrade
|
| EBIT | 2,262 | 1,981 | 1,820 | 1,460 | 855.69 | 592.11 | Upgrade
|
| EBIT Margin | 31.96% | 29.18% | 28.79% | 26.09% | 21.51% | 17.65% | Upgrade
|
| Effective Tax Rate | 13.74% | 15.20% | 14.96% | 13.54% | 15.33% | 15.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.