Pegavision Corporation (TPE:6491)
Taiwan
· Delayed Price · Currency is TWD 323.50
-4.00 (-1.22%)
Apr 24, 2025, 1:35 PM CST
Pegavision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,817 | 6,790 | 6,321 | 5,595 | 3,978 | Upgrade
|
| Revenue Growth (YoY) | 0.40% | 7.41% | 12.98% | 40.63% | 18.58% | Upgrade
|
| Cost of Revenue | 2,993 | 3,122 | 3,006 | 2,631 | 1,974 | Upgrade
|
| Gross Profit | 3,824 | 3,668 | 3,315 | 2,964 | 2,005 | Upgrade
|
| Selling, General & Admin | 1,133 | 1,055 | 926.5 | 948.61 | 770.82 | Upgrade
|
| Research & Development | 646.17 | 592.4 | 575.93 | 546.64 | 374.46 | Upgrade
|
| Operating Expenses | 1,737 | 1,687 | 1,496 | 1,504 | 1,149 | Upgrade
|
| Operating Income | 2,087 | 1,981 | 1,820 | 1,460 | 855.69 | Upgrade
|
| Interest Expense | -59.75 | -45.53 | -22.53 | -4.46 | -3.96 | Upgrade
|
| Interest & Investment Income | 26.69 | 29.92 | 8.63 | 4.47 | 4.81 | Upgrade
|
| Earnings From Equity Investments | -0.09 | -0.18 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 22.43 | 5.55 | 31.63 | -7.86 | -3.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 44.94 | 10.96 | 19.4 | 14.36 | 8.26 | Upgrade
|
| EBT Excluding Unusual Items | 2,121 | 1,982 | 1,857 | 1,467 | 861.78 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29.42 | 16.18 | 0.76 | 0.36 | 0.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.19 | 0.11 | 0.18 | 0.38 | 1.6 | Upgrade
|
| Asset Writedown | -19.24 | -19.49 | -40.76 | -24.02 | -19.63 | Upgrade
|
| Other Unusual Items | 1.81 | 0.01 | 0.09 | 0.71 | 0.16 | Upgrade
|
| Pretax Income | 2,133 | 1,979 | 1,817 | 1,444 | 844.85 | Upgrade
|
| Income Tax Expense | 279.31 | 300.71 | 271.94 | 195.5 | 129.5 | Upgrade
|
| Earnings From Continuing Operations | 1,853 | 1,678 | 1,545 | 1,248 | 715.36 | Upgrade
|
| Minority Interest in Earnings | -22.81 | -22.03 | -3.21 | 0.14 | - | Upgrade
|
| Net Income | 1,831 | 1,656 | 1,542 | 1,249 | 715.36 | Upgrade
|
| Net Income to Common | 1,831 | 1,656 | 1,542 | 1,249 | 715.36 | Upgrade
|
| Net Income Growth | 10.55% | 7.38% | 23.51% | 74.54% | 50.45% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 73 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 73 | 71 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | 7.56% | 3.71% | 0.19% | 0.06% | 11.96% | Upgrade
|
| EPS (Basic) | 23.47 | 22.83 | 22.03 | 17.84 | 10.22 | Upgrade
|
| EPS (Diluted) | 23.24 | 22.61 | 21.84 | 17.72 | 10.16 | Upgrade
|
| EPS Growth | 2.79% | 3.53% | 23.25% | 74.41% | 34.39% | Upgrade
|
| Free Cash Flow | 880.77 | -312.03 | 636.55 | 792.36 | 482.97 | Upgrade
|
| Free Cash Flow Per Share | 11.18 | -4.26 | 9.02 | 11.24 | 6.86 | Upgrade
|
| Dividend Per Share | 11.000 | 10.000 | 10.000 | 8.500 | 5.000 | Upgrade
|
| Dividend Growth | 10.00% | - | 17.65% | 70.00% | 100.00% | Upgrade
|
| Gross Margin | 56.09% | 54.03% | 52.45% | 52.98% | 50.39% | Upgrade
|
| Operating Margin | 30.61% | 29.18% | 28.79% | 26.09% | 21.51% | Upgrade
|
| Profit Margin | 26.85% | 24.39% | 24.40% | 22.32% | 17.98% | Upgrade
|
| Free Cash Flow Margin | 12.92% | -4.59% | 10.07% | 14.16% | 12.14% | Upgrade
|
| EBITDA | 2,728 | 2,767 | 2,627 | 2,058 | 1,346 | Upgrade
|
| EBITDA Margin | 40.02% | 40.75% | 41.56% | 36.79% | 33.84% | Upgrade
|
| D&A For EBITDA | 641.21 | 785.57 | 806.99 | 598.41 | 490.71 | Upgrade
|
| EBIT | 2,087 | 1,981 | 1,820 | 1,460 | 855.69 | Upgrade
|
| EBIT Margin | 30.61% | 29.18% | 28.79% | 26.09% | 21.51% | Upgrade
|
| Effective Tax Rate | 13.10% | 15.20% | 14.96% | 13.54% | 15.33% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.