Pegavision Corporation (TPE:6491)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
356.00
+11.00 (3.19%)
May 14, 2025, 1:35 PM CST

Pegavision Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,8101,8311,6561,5421,249715.36
Upgrade
Depreciation & Amortization
681.52709.32923.37923.88652.26606.09
Upgrade
Other Amortization
18.1318.1313.578.844.312.93
Upgrade
Loss (Gain) From Sale of Assets
1.660.19-0.11-0.18-0.38-1.6
Upgrade
Asset Writedown & Restructuring Costs
-19.2419.4940.7624.0219.63
Upgrade
Loss (Gain) From Sale of Investments
-25.34-29.42-16.18-0.76-0.36-0.95
Upgrade
Loss (Gain) on Equity Investments
0.240.090.18---
Upgrade
Stock-Based Compensation
--59.481.79--
Upgrade
Provision & Write-off of Bad Debts
-1.26-41.7340.2-6.869.063.55
Upgrade
Other Operating Activities
12.528.3920.54-4.3343.3155.51
Upgrade
Change in Accounts Receivable
76.1666.58-126.05-111.03-61.67-324.97
Upgrade
Change in Inventory
-107.7-87.54-14.855.15-184.37160.59
Upgrade
Change in Accounts Payable
14.24-36.4442.08-9.7856.3344.47
Upgrade
Change in Unearned Revenue
-28.16-32.039.6513.48-16.049.5
Upgrade
Change in Other Net Operating Assets
217.8231.85124.99243.08357.73153.82
Upgrade
Operating Cash Flow
4,2244,201799.482,0472,6331,194
Upgrade
Operating Cash Flow Growth
99.85%425.45%-60.95%-22.23%120.47%54.64%
Upgrade
Capital Expenditures
-1,268-3,320-1,112-1,411-1,841-711.24
Upgrade
Sale of Property, Plant & Equipment
0.030.030.110.180.451.6
Upgrade
Sale (Purchase) of Intangibles
-20.5-20.65-10.89-18.53-12.09-4.69
Upgrade
Investment in Securities
-1,529963.44-2,118---
Upgrade
Other Investing Activities
3.02-98.87-156.970.763.51-4.7
Upgrade
Investing Cash Flow
-2,814-2,476-3,398-1,429-1,849-719.03
Upgrade
Short-Term Debt Issued
--624.15-76.98238.98
Upgrade
Long-Term Debt Issued
-232.37122.9228.1128.5815
Upgrade
Total Debt Issued
135.35232.37747.05228.1205.56253.98
Upgrade
Short-Term Debt Repaid
--557.12--160.4--
Upgrade
Long-Term Debt Repaid
--121.96-251.91-118.92-50.18-122.69
Upgrade
Total Debt Repaid
-505.45-679.08-251.91-279.32-50.18-122.69
Upgrade
Net Debt Issued (Repaid)
-370.1-446.71495.15-51.22155.38131.28
Upgrade
Issuance of Common Stock
--2,480---
Upgrade
Common Dividends Paid
-780-780-700-595-350-175
Upgrade
Other Financing Activities
-1.4-1.91-7.4722.9622.37-0.12
Upgrade
Financing Cash Flow
-1,151-1,2292,268-623.26-172.25-43.83
Upgrade
Foreign Exchange Rate Adjustments
10.15.58-15.151.46-9.021.84
Upgrade
Net Cash Flow
268.01501.67-345.62-2.85602.96433.19
Upgrade
Free Cash Flow
2,956880.77-312.03636.55792.36482.97
Upgrade
Free Cash Flow Growth
----19.66%64.06%-
Upgrade
Free Cash Flow Margin
44.21%12.92%-4.59%10.07%14.16%12.14%
Upgrade
Free Cash Flow Per Share
37.5211.18-4.269.0211.246.86
Upgrade
Cash Interest Paid
58.9460.3536.818.13.382.15
Upgrade
Cash Income Tax Paid
295.91295.91299.83283.21152.2775.6
Upgrade
Levered Free Cash Flow
887.53-1,2161,130255.92419.05567.27
Upgrade
Unlevered Free Cash Flow
924.45-1,1791,158270421.84569.75
Upgrade
Change in Net Working Capital
-309.26-130.16-46.15372.48-705.37-141.86
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.