Airoha Technology Corp. (TPE:6526)
Taiwan
· Delayed Price · Currency is TWD 512.00
+6.00 (1.19%)
Jun 6, 2025, 1:30 PM CST
Airoha Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 20,518 | 19,122 | 13,576 | 18,781 | 17,732 | 9,756 | Upgrade
|
| Revenue Growth (YoY) | 42.76% | 40.86% | -27.72% | 5.92% | 81.75% | -20.09% | Upgrade
|
| Cost of Revenue | 9,825 | 9,117 | 7,253 | 9,739 | 9,199 | 6,296 | Upgrade
|
| Gross Profit | 10,693 | 10,005 | 6,322 | 9,042 | 8,533 | 3,461 | Upgrade
|
| Selling, General & Admin | 1,421 | 1,218 | 867.87 | 893.22 | 824.54 | 369.94 | Upgrade
|
| Research & Development | 6,101 | 5,911 | 4,444 | 4,796 | 4,009 | 1,892 | Upgrade
|
| Operating Expenses | 7,522 | 7,129 | 5,312 | 5,689 | 4,833 | 2,262 | Upgrade
|
| Operating Income | 3,170 | 2,876 | 1,011 | 3,353 | 3,700 | 1,199 | Upgrade
|
| Interest Expense | -5.4 | -5.14 | -73.12 | -13.51 | -35.23 | -0.32 | Upgrade
|
| Interest & Investment Income | 191.64 | 177.8 | 136.74 | 129.88 | 109.12 | 10.89 | Upgrade
|
| Earnings From Equity Investments | 44.12 | 42.44 | 44.73 | 83.18 | 71.5 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 28.99 | 27.5 | -48.76 | 132.17 | 70.51 | -25.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 76.51 | 62.74 | 55.59 | 69.97 | 51.8 | 33.21 | Upgrade
|
| EBT Excluding Unusual Items | 3,506 | 3,181 | 1,126 | 3,755 | 3,968 | 1,217 | Upgrade
|
| Gain (Loss) on Sale of Investments | -33.15 | -33.15 | 69.36 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.47 | 1.4 | -1.37 | -0.25 | -0.39 | -1.36 | Upgrade
|
| Other Unusual Items | -0.22 | -0.22 | - | - | -1,112 | - | Upgrade
|
| Pretax Income | 3,474 | 3,149 | 1,194 | 3,755 | 2,856 | 1,215 | Upgrade
|
| Income Tax Expense | 562.48 | 537.73 | 224.47 | 860.2 | 805.64 | 153.7 | Upgrade
|
| Earnings From Continuing Operations | 2,912 | 2,611 | 969.31 | 2,894 | 2,050 | 1,061 | Upgrade
|
| Minority Interest in Earnings | 100.49 | 80.47 | - | - | -113.55 | - | Upgrade
|
| Net Income | 3,012 | 2,692 | 969.31 | 2,894 | 1,937 | 1,061 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | -1,112 | - | Upgrade
|
| Net Income to Common | 3,012 | 2,692 | 969.31 | 2,894 | 3,048 | 1,061 | Upgrade
|
| Net Income Growth | 139.10% | 177.72% | -66.51% | 49.45% | 82.44% | -31.88% | Upgrade
|
| Shares Outstanding (Basic) | 167 | 167 | 150 | 145 | 142 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 168 | 151 | 147 | 143 | 78 | Upgrade
|
| Shares Change (YoY) | 7.27% | 10.88% | 2.91% | 2.91% | 82.13% | -0.00% | Upgrade
|
| EPS (Basic) | 17.98 | 16.10 | 6.47 | 19.90 | 21.39 | 13.56 | Upgrade
|
| EPS (Diluted) | 17.98 | 16.07 | 6.42 | 19.71 | 21.37 | 13.55 | Upgrade
|
| EPS Growth | 122.70% | 150.31% | -67.43% | -7.77% | 57.71% | -31.87% | Upgrade
|
| Free Cash Flow | 3,492 | 3,901 | 2,129 | 1,792 | 1,666 | 1,337 | Upgrade
|
| Free Cash Flow Per Share | 20.84 | 23.28 | 14.10 | 12.21 | 11.68 | 17.07 | Upgrade
|
| Dividend Per Share | 12.500 | 12.500 | 5.000 | 15.000 | - | - | Upgrade
|
| Dividend Growth | 150.00% | 150.00% | -66.67% | - | - | - | Upgrade
|
| Gross Margin | 52.11% | 52.32% | 46.57% | 48.14% | 48.12% | 35.47% | Upgrade
|
| Operating Margin | 15.45% | 15.04% | 7.44% | 17.85% | 20.87% | 12.29% | Upgrade
|
| Profit Margin | 14.68% | 14.08% | 7.14% | 15.41% | 17.19% | 10.88% | Upgrade
|
| Free Cash Flow Margin | 17.02% | 20.40% | 15.69% | 9.54% | 9.40% | 13.71% | Upgrade
|
| EBITDA | 3,869 | 3,547 | 1,497 | 3,785 | 3,849 | 1,226 | Upgrade
|
| EBITDA Margin | 18.86% | 18.55% | 11.02% | 20.16% | 21.71% | 12.56% | Upgrade
|
| D&A For EBITDA | 698.81 | 670.81 | 485.93 | 432.23 | 148.82 | 26.97 | Upgrade
|
| EBIT | 3,170 | 2,876 | 1,011 | 3,353 | 3,700 | 1,199 | Upgrade
|
| EBIT Margin | 15.45% | 15.04% | 7.44% | 17.85% | 20.87% | 12.29% | Upgrade
|
| Effective Tax Rate | 16.19% | 17.08% | 18.80% | 22.91% | 28.21% | 12.65% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.