Polaris Group (TPE: 6550)
Taiwan
· Delayed Price · Currency is TWD 47.20
+1.45 (3.17%)
Jan 6, 2025, 1:30 PM CST
Polaris Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 75.65 | 7.48 | 6.44 | 15.04 | 9.41 | - | Upgrade
|
| Revenue Growth (YoY) | 2060.28% | 16.18% | -57.19% | 59.84% | - | - | Upgrade
|
| Cost of Revenue | 122.18 | 10.55 | 5.02 | 12.94 | 6.98 | - | Upgrade
|
| Gross Profit | -46.53 | -3.07 | 1.42 | 2.1 | 2.43 | - | Upgrade
|
| Selling, General & Admin | 371.56 | 307.28 | 234.99 | 179.72 | 135.27 | 162.13 | Upgrade
|
| Research & Development | 1,967 | 1,537 | 923.97 | 554.29 | 545.22 | 633.09 | Upgrade
|
| Operating Expenses | 2,338 | 1,844 | 1,159 | 734.01 | 680.49 | 795.22 | Upgrade
|
| Operating Income | -2,384 | -1,847 | -1,158 | -731.92 | -678.06 | -795.22 | Upgrade
|
| Interest Expense | -58.95 | -32.59 | -11.05 | -14.67 | -5.16 | -35.49 | Upgrade
|
| Interest & Investment Income | 206.26 | 303.55 | 64.74 | 7.89 | 27.06 | 1.2 | Upgrade
|
| Earnings From Equity Investments | -12.66 | -19.04 | -8.76 | -9.2 | -5.66 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 9.09 | 2.4 | -19.04 | 0.35 | -5.64 | 0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.76 | 16.83 | 5.16 | 1.05 | 7.94 | 0.42 | Upgrade
|
| EBT Excluding Unusual Items | -2,234 | -1,576 | -1,126 | -746.5 | -659.52 | -828.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.46 | 55.28 | -18.41 | 16.77 | -0.66 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -57.03 | -55.89 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -75.37 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 65.4 | - | - | Upgrade
|
| Pretax Income | -2,282 | -1,577 | -1,145 | -739.71 | -660.18 | -828.94 | Upgrade
|
| Income Tax Expense | 10.14 | 15.55 | 5.53 | 0.78 | 0.05 | 0.82 | Upgrade
|
| Earnings From Continuing Operations | -2,293 | -1,592 | -1,150 | -740.49 | -660.22 | -829.76 | Upgrade
|
| Minority Interest in Earnings | 43.64 | 15.37 | - | - | - | - | Upgrade
|
| Net Income | -2,249 | -1,577 | -1,150 | -740.49 | -660.22 | -829.76 | Upgrade
|
| Net Income to Common | -2,249 | -1,577 | -1,150 | -740.49 | -660.22 | -829.76 | Upgrade
|
| Shares Outstanding (Basic) | 745 | 743 | 733 | 680 | 653 | 337 | Upgrade
|
| Shares Outstanding (Diluted) | 745 | 743 | 733 | 680 | 653 | 337 | Upgrade
|
| Shares Change (YoY) | 0.35% | 1.43% | 7.72% | 4.17% | 93.85% | 24.34% | Upgrade
|
| EPS (Basic) | -3.02 | -2.12 | -1.57 | -1.09 | -1.01 | -2.46 | Upgrade
|
| EPS (Diluted) | -3.02 | -2.12 | -1.57 | -1.09 | -1.01 | -2.46 | Upgrade
|
| Free Cash Flow | -3,342 | -1,589 | -1,099 | -743.6 | -636.84 | -798.27 | Upgrade
|
| Free Cash Flow Per Share | -4.49 | -2.14 | -1.50 | -1.09 | -0.98 | -2.37 | Upgrade
|
| Gross Margin | -61.50% | -40.97% | 21.98% | 13.94% | 25.83% | - | Upgrade
|
| Operating Margin | -3151.76% | -24689.84% | -17977.12% | -4866.15% | -7205.72% | - | Upgrade
|
| Profit Margin | -2972.75% | -21075.98% | -17866.64% | -4923.12% | -7016.20% | - | Upgrade
|
| Free Cash Flow Margin | -4417.03% | -21235.42% | -17063.36% | -4943.83% | -6767.72% | - | Upgrade
|
| EBITDA | -2,250 | -1,752 | -1,046 | -597.97 | -564.65 | -687.45 | Upgrade
|
| D&A For EBITDA | 134.05 | 95.08 | 111.64 | 133.95 | 113.41 | 107.77 | Upgrade
|
| EBIT | -2,384 | -1,847 | -1,158 | -731.92 | -678.06 | -795.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.