HY Electronic (Cayman) Limited (TPE:6573)
12.50
-0.15 (-1.19%)
Apr 1, 2026, 1:30 PM CST
TPE:6573 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 833.21 | 962.38 | 1,177 | 1,220 | 2,097 | |
Revenue Growth (YoY) | -13.42% | -18.27% | -3.53% | -41.80% | 29.84% |
Cost of Revenue | 738.53 | 927.06 | 1,135 | 1,198 | 1,893 |
Gross Profit | 94.69 | 35.32 | 42.73 | 22.96 | 204.54 |
Selling, General & Admin | 166.69 | 171.38 | 193.17 | 199.89 | 217.33 |
Research & Development | 33.07 | 40.74 | 50.71 | 58.62 | 86.98 |
Operating Expenses | 196.37 | 213.18 | 245.9 | 237.25 | 320.4 |
Operating Income | -101.69 | -177.85 | -203.16 | -214.3 | -115.86 |
Interest Expense | -20.8 | -34.12 | -38.19 | -36.07 | -35.34 |
Interest & Investment Income | 2.29 | 1.46 | 1.09 | 0.66 | 0.63 |
Earnings From Equity Investments | - | - | -0.2 | -12.66 | -8.14 |
Currency Exchange Gain (Loss) | - | 8.34 | 2.83 | 12.32 | -8.97 |
Other Non Operating Income (Expenses) | 230.06 | 7.22 | 30.55 | 14.72 | 111.15 |
EBT Excluding Unusual Items | 109.86 | -194.95 | -207.08 | -235.33 | -56.54 |
Gain (Loss) on Sale of Investments | - | - | 3.98 | -18.93 | - |
Gain (Loss) on Sale of Assets | - | 148.09 | -20.41 | -7.42 | -0.42 |
Asset Writedown | - | - | -13.79 | -3.8 | -29.15 |
Other Unusual Items | - | - | - | - | -91.56 |
Pretax Income | 109.86 | -46.86 | -237.31 | -235.38 | -177.67 |
Income Tax Expense | 10.89 | 37.13 | 2.36 | 1.83 | 4.53 |
Earnings From Continuing Operations | 98.97 | -83.99 | -239.67 | -237.21 | -182.2 |
Minority Interest in Earnings | -0.26 | -71.89 | 5.53 | 29.12 | 26.62 |
Net Income | 98.72 | -155.88 | -234.14 | -208.09 | -155.58 |
Net Income to Common | 98.72 | -155.88 | -234.14 | -208.09 | -155.58 |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 |
Shares Change (YoY) | -0.30% | - | - | - | 9.57% |
EPS (Basic) | 1.23 | -1.94 | -2.91 | -2.59 | -1.93 |
EPS (Diluted) | 1.23 | -1.94 | -2.91 | -2.59 | -1.93 |
Free Cash Flow | 358.38 | 64.38 | -86.61 | 70.04 | -70.73 |
Free Cash Flow Per Share | 4.47 | 0.80 | -1.08 | 0.87 | -0.88 |
Gross Margin | 11.36% | 3.67% | 3.63% | 1.88% | 9.75% |
Operating Margin | -12.20% | -18.48% | -17.25% | -17.56% | -5.53% |
Profit Margin | 11.85% | -16.20% | -19.89% | -17.05% | -7.42% |
Free Cash Flow Margin | 43.01% | 6.69% | -7.36% | 5.74% | -3.37% |
EBITDA | 5.19 | -87.69 | -105.02 | -124.55 | -9.86 |
EBITDA Margin | 0.62% | -9.11% | -8.92% | -10.21% | -0.47% |
D&A For EBITDA | 106.87 | 90.16 | 98.14 | 89.75 | 106 |
EBIT | -101.69 | -177.85 | -203.16 | -214.3 | -115.86 |
EBIT Margin | -12.20% | -18.48% | -17.25% | -17.56% | -5.53% |
Effective Tax Rate | 9.91% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.