HY Electronic (Cayman) Limited (TPE:6573)
Taiwan · Delayed Price · Currency is TWD 14.60
+0.05 (0.34%)
At close: Feb 11, 2026
TPE:6573 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 875.21 | 962.38 | 1,177 | 1,220 | 2,097 | 1,615 | |
Revenue Growth (YoY) | -11.66% | -18.27% | -3.53% | -41.80% | 29.84% | -8.09% |
Cost of Revenue | 809.85 | 927.06 | 1,135 | 1,198 | 1,893 | 1,524 |
Gross Profit | 65.36 | 35.32 | 42.73 | 22.96 | 204.54 | 91.32 |
Selling, General & Admin | 166.7 | 171.38 | 193.17 | 199.89 | 217.33 | 205.85 |
Research & Development | 35.28 | 40.74 | 50.71 | 58.62 | 86.98 | 73.25 |
Operating Expenses | 198.39 | 213.18 | 245.9 | 237.25 | 320.4 | 276.37 |
Operating Income | -133.03 | -177.85 | -203.16 | -214.3 | -115.86 | -185.05 |
Interest Expense | -28.54 | -34.12 | -38.19 | -36.07 | -35.34 | -32.46 |
Interest & Investment Income | 2.32 | 1.46 | 1.09 | 0.66 | 0.63 | 2.71 |
Earnings From Equity Investments | - | - | -0.2 | -12.66 | -8.14 | -8.43 |
Currency Exchange Gain (Loss) | 2.25 | 8.34 | 2.83 | 12.32 | -8.97 | -21.57 |
Other Non Operating Income (Expenses) | 265.78 | 7.22 | 30.55 | 14.72 | 111.15 | 12.57 |
EBT Excluding Unusual Items | 108.78 | -194.95 | -207.08 | -235.33 | -56.54 | -232.22 |
Gain (Loss) on Sale of Investments | 0.68 | - | 3.98 | -18.93 | - | - |
Gain (Loss) on Sale of Assets | -3.51 | 148.09 | -20.41 | -7.42 | -0.42 | 78.19 |
Asset Writedown | - | - | -13.79 | -3.8 | -29.15 | -54.42 |
Other Unusual Items | -5.9 | - | - | - | -91.56 | - |
Pretax Income | 100.06 | -46.86 | -237.31 | -235.38 | -177.67 | -208.45 |
Income Tax Expense | 26.42 | 37.13 | 2.36 | 1.83 | 4.53 | 29.01 |
Earnings From Continuing Operations | 73.64 | -83.99 | -239.67 | -237.21 | -182.2 | -237.46 |
Minority Interest in Earnings | 0.19 | -71.89 | 5.53 | 29.12 | 26.62 | 50.75 |
Net Income | 73.83 | -155.88 | -234.14 | -208.09 | -155.58 | -186.71 |
Net Income to Common | 73.83 | -155.88 | -234.14 | -208.09 | -155.58 | -186.71 |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 73 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 | 73 |
Shares Change (YoY) | - | - | - | - | 9.57% | 8.83% |
EPS (Basic) | 0.92 | -1.94 | -2.91 | -2.59 | -1.93 | -2.54 |
EPS (Diluted) | 0.92 | -1.94 | -2.91 | -2.59 | -1.93 | -2.54 |
Free Cash Flow | 202.36 | 64.38 | -86.61 | 70.04 | -70.73 | -154.97 |
Free Cash Flow Per Share | 2.51 | 0.80 | -1.08 | 0.87 | -0.88 | -2.11 |
Gross Margin | 7.47% | 3.67% | 3.63% | 1.88% | 9.75% | 5.65% |
Operating Margin | -15.20% | -18.48% | -17.25% | -17.56% | -5.53% | -11.46% |
Profit Margin | 8.44% | -16.20% | -19.89% | -17.05% | -7.42% | -11.56% |
Free Cash Flow Margin | 23.12% | 6.69% | -7.36% | 5.74% | -3.37% | -9.59% |
EBITDA | -52.11 | -87.69 | -105.02 | -124.55 | -9.86 | -65.2 |
EBITDA Margin | -5.95% | -9.11% | -8.92% | -10.21% | -0.47% | -4.04% |
D&A For EBITDA | 80.93 | 90.16 | 98.14 | 89.75 | 106 | 119.85 |
EBIT | -133.03 | -177.85 | -203.16 | -214.3 | -115.86 | -185.05 |
EBIT Margin | -15.20% | -18.48% | -17.25% | -17.56% | -5.53% | -11.46% |
Effective Tax Rate | 26.40% | - | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.