AAEON Technology Inc. (TPE:6579)
Taiwan · Delayed Price · Currency is TWD 109.50
+0.50 (0.46%)
Dec 3, 2025, 1:35 PM CST
AAEON Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 8,096 | 7,186 | 8,073 | 8,352 | 6,348 | 5,898 | Upgrade | |
Revenue Growth (YoY) | 8.22% | -10.99% | -3.34% | 31.58% | 7.62% | -4.07% | Upgrade |
Cost of Revenue | 5,302 | 4,607 | 5,239 | 5,599 | 4,493 | 3,968 | Upgrade |
Gross Profit | 2,794 | 2,579 | 2,834 | 2,753 | 1,855 | 1,930 | Upgrade |
Selling, General & Admin | 1,371 | 1,317 | 1,206 | 956.52 | 809.14 | 853 | Upgrade |
Research & Development | 737.39 | 709.69 | 624.36 | 599.55 | 495.11 | 464.75 | Upgrade |
Operating Expenses | 2,130 | 2,031 | 1,828 | 1,559 | 1,306 | 1,310 | Upgrade |
Operating Income | 664.58 | 547.85 | 1,006 | 1,194 | 548.64 | 620.59 | Upgrade |
Interest Expense | -8.83 | -8.58 | -6.46 | -5.99 | -4.87 | -3.54 | Upgrade |
Interest & Investment Income | 121.65 | 160.3 | 87.19 | 25.5 | 24.25 | 24.47 | Upgrade |
Earnings From Equity Investments | 74.45 | 142.34 | 176.43 | 317.03 | 74.41 | -15.57 | Upgrade |
Currency Exchange Gain (Loss) | -98.47 | 204.56 | -14.5 | 63.18 | -29.24 | -45.75 | Upgrade |
Other Non Operating Income (Expenses) | 52.29 | 85.16 | 62.5 | 48.86 | 13.59 | 22.56 | Upgrade |
EBT Excluding Unusual Items | 805.66 | 1,132 | 1,312 | 1,643 | 626.79 | 602.77 | Upgrade |
Gain (Loss) on Sale of Investments | 195.62 | 218.71 | 131.81 | -177.48 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 1.13 | -0.88 | -2.63 | -2.19 | -0.81 | -0.03 | Upgrade |
Other Unusual Items | 0.17 | 0.54 | 0.02 | 0.04 | 0.06 | - | Upgrade |
Pretax Income | 1,003 | 1,350 | 1,441 | 1,463 | 626.03 | 602.74 | Upgrade |
Income Tax Expense | 156.29 | 210.57 | 273.52 | 285.2 | 112.28 | 138.57 | Upgrade |
Earnings From Continuing Operations | 846.3 | 1,139 | 1,167 | 1,178 | 513.75 | 464.17 | Upgrade |
Minority Interest in Earnings | -118.89 | -172.54 | -197.91 | -103.38 | -62.73 | -81.36 | Upgrade |
Net Income | 727.4 | 966.88 | 969.35 | 1,074 | 451.03 | 382.81 | Upgrade |
Net Income to Common | 727.4 | 966.88 | 969.35 | 1,074 | 451.03 | 382.81 | Upgrade |
Net Income Growth | -0.73% | -0.26% | -9.78% | 138.23% | 17.82% | -30.67% | Upgrade |
Shares Outstanding (Basic) | 126 | 125 | 121 | 112 | 112 | 112 | Upgrade |
Shares Outstanding (Diluted) | 126 | 126 | 122 | 114 | 113 | 113 | Upgrade |
Shares Change (YoY) | 0.25% | 3.02% | 6.98% | 1.27% | 0.07% | -0.10% | Upgrade |
EPS (Basic) | 5.79 | 7.72 | 8.03 | 9.55 | 4.02 | 3.41 | Upgrade |
EPS (Diluted) | 5.76 | 7.67 | 7.92 | 9.39 | 3.99 | 3.39 | Upgrade |
EPS Growth | -0.88% | -3.16% | -15.68% | 135.32% | 17.70% | -30.60% | Upgrade |
Free Cash Flow | 164.22 | 1,044 | 1,949 | 655.75 | -704.96 | 703.62 | Upgrade |
Free Cash Flow Per Share | 1.30 | 8.28 | 15.93 | 5.73 | -6.24 | 6.23 | Upgrade |
Dividend Per Share | 5.150 | 5.150 | 6.192 | 4.763 | 2.953 | 2.858 | Upgrade |
Dividend Growth | -16.83% | -16.83% | 30.00% | 61.29% | 3.33% | -6.25% | Upgrade |
Gross Margin | 34.51% | 35.88% | 35.11% | 32.96% | 29.22% | 32.73% | Upgrade |
Operating Margin | 8.21% | 7.62% | 12.47% | 14.30% | 8.64% | 10.52% | Upgrade |
Profit Margin | 8.98% | 13.46% | 12.01% | 12.86% | 7.11% | 6.49% | Upgrade |
Free Cash Flow Margin | 2.03% | 14.52% | 24.14% | 7.85% | -11.11% | 11.93% | Upgrade |
EBITDA | 827.21 | 712.05 | 1,134 | 1,243 | 611 | 682.77 | Upgrade |
EBITDA Margin | 10.22% | 9.91% | 14.04% | 14.89% | 9.63% | 11.58% | Upgrade |
D&A For EBITDA | 162.64 | 164.21 | 127.24 | 49.36 | 62.36 | 62.18 | Upgrade |
EBIT | 664.58 | 547.85 | 1,006 | 1,194 | 548.64 | 620.59 | Upgrade |
EBIT Margin | 8.21% | 7.62% | 12.47% | 14.30% | 8.64% | 10.52% | Upgrade |
Effective Tax Rate | 15.59% | 15.60% | 18.98% | 19.49% | 17.94% | 22.99% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.