International Integrated Systems, Inc. (TPE:6614)
Taiwan · Delayed Price · Currency is TWD 47.85
-0.40 (-0.83%)
At close: Jan 21, 2026
TPE:6614 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 5,531 | 5,083 | 4,425 | 3,801 | 3,335 | 2,653 | Upgrade | |
Revenue Growth (YoY) | 36.09% | 14.89% | 16.41% | 13.96% | 25.70% | 12.17% | Upgrade |
Cost of Revenue | 4,867 | 4,459 | 3,829 | 3,230 | 2,839 | 2,199 | Upgrade |
Gross Profit | 663.47 | 624.04 | 595.87 | 571 | 496.03 | 454.33 | Upgrade |
Selling, General & Admin | 418.72 | 440.9 | 370.63 | 314.04 | 295.5 | 279.46 | Upgrade |
Research & Development | 33.31 | 62.23 | 37.04 | 39.13 | 29.78 | 29.24 | Upgrade |
Operating Expenses | 460.04 | 507.93 | 407.66 | 353.25 | 323.71 | 309.32 | Upgrade |
Operating Income | 203.44 | 116.1 | 188.21 | 217.75 | 172.32 | 145.01 | Upgrade |
Interest Expense | -12.7 | -10.24 | -10.11 | -3.56 | -1.18 | -1.27 | Upgrade |
Interest & Investment Income | 4.16 | 3.78 | 3.77 | 1.82 | 1.27 | 2.48 | Upgrade |
Currency Exchange Gain (Loss) | -2.31 | 0.86 | -0.22 | -0.36 | -1.75 | -4.91 | Upgrade |
Other Non Operating Income (Expenses) | 5.77 | 34.57 | 20.79 | 6.99 | 24.13 | 10.17 | Upgrade |
EBT Excluding Unusual Items | 198.36 | 145.07 | 202.44 | 222.65 | 194.78 | 151.48 | Upgrade |
Gain (Loss) on Sale of Assets | 0.1 | 0.02 | 0.05 | 0.03 | 0.01 | -0.15 | Upgrade |
Legal Settlements | - | - | - | - | - | 56.31 | Upgrade |
Pretax Income | 198.47 | 145.09 | 202.49 | 222.67 | 194.79 | 207.64 | Upgrade |
Income Tax Expense | 36.01 | 21.45 | 33.84 | 31.52 | 41.9 | 37.69 | Upgrade |
Earnings From Continuing Operations | 162.46 | 123.64 | 168.66 | 191.15 | 152.89 | 169.95 | Upgrade |
Minority Interest in Earnings | - | - | -0 | -0 | -0 | -0 | Upgrade |
Net Income | 162.46 | 123.64 | 168.66 | 191.15 | 152.89 | 169.95 | Upgrade |
Net Income to Common | 162.46 | 123.64 | 168.66 | 191.15 | 152.89 | 169.95 | Upgrade |
Net Income Growth | 109.49% | -26.69% | -11.77% | 25.02% | -10.04% | 30.80% | Upgrade |
Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 73 | 72 | Upgrade |
Shares Outstanding (Diluted) | 73 | 73 | 75 | 75 | 74 | 74 | Upgrade |
Shares Change (YoY) | -0.51% | -1.43% | -0.17% | 0.21% | 0.56% | 2.60% | Upgrade |
EPS (Basic) | 2.23 | 1.70 | 2.31 | 2.62 | 2.10 | 2.35 | Upgrade |
EPS (Diluted) | 2.21 | 1.68 | 2.26 | 2.56 | 2.05 | 2.29 | Upgrade |
EPS Growth | 110.63% | -25.66% | -11.72% | 24.88% | -10.48% | 27.22% | Upgrade |
Free Cash Flow | 59.18 | 902.39 | -150.58 | -326.25 | 303.06 | 99.44 | Upgrade |
Free Cash Flow Per Share | 0.81 | 12.29 | -2.02 | -4.37 | 4.07 | 1.34 | Upgrade |
Dividend Per Share | 1.500 | 1.500 | 1.750 | 2.000 | 1.750 | 1.500 | Upgrade |
Dividend Growth | -14.29% | -14.29% | -12.50% | 14.29% | 16.67% | 36.36% | Upgrade |
Gross Margin | 12.00% | 12.28% | 13.47% | 15.02% | 14.87% | 17.12% | Upgrade |
Operating Margin | 3.68% | 2.28% | 4.25% | 5.73% | 5.17% | 5.46% | Upgrade |
Profit Margin | 2.94% | 2.43% | 3.81% | 5.03% | 4.58% | 6.40% | Upgrade |
Free Cash Flow Margin | 1.07% | 17.75% | -3.40% | -8.58% | 9.09% | 3.75% | Upgrade |
EBITDA | 243.77 | 159.47 | 231.45 | 257.15 | 200.51 | 164.88 | Upgrade |
EBITDA Margin | 4.41% | 3.14% | 5.23% | 6.77% | 6.01% | 6.21% | Upgrade |
D&A For EBITDA | 40.33 | 43.37 | 43.24 | 39.4 | 28.19 | 19.86 | Upgrade |
EBIT | 203.44 | 116.1 | 188.21 | 217.75 | 172.32 | 145.01 | Upgrade |
EBIT Margin | 3.68% | 2.28% | 4.25% | 5.73% | 5.17% | 5.46% | Upgrade |
Effective Tax Rate | 18.14% | 14.78% | 16.71% | 14.16% | 21.51% | 18.15% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.