FuSheng Precision Co., Ltd. (TPE: 6670)
Taiwan
· Delayed Price · Currency is TWD 300.00
+8.00 (2.74%)
Sep 10, 2024, 12:56 PM CST
FuSheng Precision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 24,750 | 24,381 | 33,716 | 23,215 | 14,230 | 17,201 | Upgrade
|
| Revenue Growth (YoY) | -15.83% | -27.69% | 45.23% | 63.14% | -17.27% | 7.45% | Upgrade
|
| Cost of Revenue | 18,450 | 18,732 | 25,101 | 17,746 | 10,971 | 12,797 | Upgrade
|
| Gross Profit | 6,299 | 5,650 | 8,615 | 5,469 | 3,258 | 4,404 | Upgrade
|
| Selling, General & Admin | 1,863 | 1,893 | 2,239 | 1,762 | 1,112 | 1,124 | Upgrade
|
| Research & Development | 785.92 | 715.17 | 613.17 | 551.66 | 504.73 | 497.62 | Upgrade
|
| Operating Expenses | 2,634 | 2,609 | 2,854 | 2,329 | 1,618 | 1,618 | Upgrade
|
| Operating Income | 3,665 | 3,041 | 5,761 | 3,140 | 1,641 | 2,786 | Upgrade
|
| Interest Expense | -50.8 | -62.84 | -63.31 | -26.56 | -22.98 | -29.01 | Upgrade
|
| Interest & Investment Income | 178.56 | 154.18 | 46.43 | 20.98 | 31.33 | 39.51 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -1.45 | -1.44 | -2.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 114.27 | 96.86 | 612.23 | -53.94 | -306.17 | 17.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 43.74 | 120.75 | 112.92 | 252.13 | 136.85 | 48.81 | Upgrade
|
| EBT Excluding Unusual Items | 3,951 | 3,350 | 6,470 | 3,331 | 1,478 | 2,860 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.7 | 7.69 | -17.39 | 6.32 | -4.27 | 6.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.17 | 4.23 | 1.7 | 2.16 | 0.1 | -7.1 | Upgrade
|
| Asset Writedown | -53.35 | -53.35 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.12 | 0.04 | 3.41 | -187.37 | 0.73 | - | Upgrade
|
| Pretax Income | 3,896 | 3,309 | 6,457 | 3,196 | 1,475 | 2,859 | Upgrade
|
| Income Tax Expense | 846.58 | 765.11 | 1,342 | 666.38 | 261.78 | 593.63 | Upgrade
|
| Earnings From Continuing Operations | 3,050 | 2,544 | 5,116 | 2,530 | 1,213 | 2,266 | Upgrade
|
| Minority Interest in Earnings | -204.4 | -139.21 | -314.72 | -166.91 | -83.2 | -89.39 | Upgrade
|
| Net Income | 2,845 | 2,404 | 4,801 | 2,363 | 1,130 | 2,176 | Upgrade
|
| Net Income to Common | 2,845 | 2,404 | 4,801 | 2,363 | 1,130 | 2,176 | Upgrade
|
| Net Income Growth | -22.94% | -49.92% | 103.18% | 109.17% | -48.09% | 8.51% | Upgrade
|
| Shares Outstanding (Basic) | 133 | 132 | 131 | 131 | 131 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 139 | 135 | 131 | 131 | 131 | Upgrade
|
| Shares Change (YoY) | 0.73% | 2.85% | 2.91% | 0.08% | -0.06% | 10.10% | Upgrade
|
| EPS (Basic) | 21.41 | 18.18 | 36.64 | 18.03 | 8.62 | 16.61 | Upgrade
|
| EPS (Diluted) | 20.41 | 17.39 | 35.56 | 17.99 | 8.61 | 16.57 | Upgrade
|
| EPS Growth | -23.79% | -51.10% | 97.69% | 108.94% | -48.04% | -1.43% | Upgrade
|
| Free Cash Flow | 2,739 | 3,956 | 3,534 | 802.97 | -238.32 | 1,341 | Upgrade
|
| Free Cash Flow Per Share | 19.61 | 28.45 | 26.14 | 6.11 | -1.82 | 10.21 | Upgrade
|
| Dividend Per Share | 12.500 | 12.500 | 22.000 | 12.000 | 6.600 | 8.000 | Upgrade
|
| Dividend Growth | -43.18% | -43.18% | 83.33% | 81.82% | -17.50% | -27.27% | Upgrade
|
| Gross Margin | 25.45% | 23.17% | 25.55% | 23.56% | 22.90% | 25.60% | Upgrade
|
| Operating Margin | 14.81% | 12.47% | 17.09% | 13.53% | 11.53% | 16.20% | Upgrade
|
| Profit Margin | 11.50% | 9.86% | 14.24% | 10.18% | 7.94% | 12.65% | Upgrade
|
| Free Cash Flow Margin | 11.07% | 16.23% | 10.48% | 3.46% | -1.67% | 7.79% | Upgrade
|
| EBITDA | 4,444 | 3,817 | 6,430 | 3,694 | 2,051 | 3,148 | Upgrade
|
| EBITDA Margin | 17.96% | 15.66% | 19.07% | 15.91% | 14.41% | 18.30% | Upgrade
|
| D&A For EBITDA | 778.88 | 775.92 | 668.76 | 554.16 | 410.23 | 361.93 | Upgrade
|
| EBIT | 3,665 | 3,041 | 5,761 | 3,140 | 1,641 | 2,786 | Upgrade
|
| EBIT Margin | 14.81% | 12.47% | 17.09% | 13.53% | 11.53% | 16.20% | Upgrade
|
| Effective Tax Rate | 21.73% | 23.12% | 20.77% | 20.85% | 17.75% | 20.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.