FuSheng Precision Co., Ltd. (TPE:6670)
Taiwan
· Delayed Price · Currency is TWD 369.00
-2.00 (-0.54%)
May 21, 2025, 1:35 PM CST
FuSheng Precision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 30,480 | 28,370 | 24,381 | 33,716 | 23,215 | 14,230 | Upgrade
|
| Revenue Growth (YoY) | 28.80% | 16.36% | -27.69% | 45.23% | 63.14% | -17.27% | Upgrade
|
| Cost of Revenue | 22,372 | 20,806 | 18,732 | 25,101 | 17,746 | 10,971 | Upgrade
|
| Gross Profit | 8,108 | 7,563 | 5,650 | 8,615 | 5,469 | 3,258 | Upgrade
|
| Selling, General & Admin | 2,070 | 2,002 | 1,893 | 2,239 | 1,762 | 1,112 | Upgrade
|
| Research & Development | 883.79 | 828.3 | 715.17 | 613.17 | 551.66 | 504.73 | Upgrade
|
| Operating Expenses | 3,021 | 2,905 | 2,609 | 2,854 | 2,329 | 1,618 | Upgrade
|
| Operating Income | 5,087 | 4,658 | 3,041 | 5,761 | 3,140 | 1,641 | Upgrade
|
| Interest Expense | -109.14 | -96.95 | -62.84 | -63.31 | -26.56 | -22.98 | Upgrade
|
| Interest & Investment Income | 216.75 | 214.94 | 154.18 | 46.43 | 20.98 | 31.33 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -1.45 | -1.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 366.48 | 366.48 | 96.86 | 612.23 | -53.94 | -306.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.82 | 7.03 | 120.75 | 112.92 | 252.13 | 136.85 | Upgrade
|
| EBT Excluding Unusual Items | 5,557 | 5,149 | 3,350 | 6,470 | 3,331 | 1,478 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.89 | 3.89 | 7.69 | -17.39 | 6.32 | -4.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.7 | -10.7 | 4.23 | 1.7 | 2.16 | 0.1 | Upgrade
|
| Asset Writedown | - | - | -53.35 | - | - | - | Upgrade
|
| Other Unusual Items | 0.12 | 0.12 | 0.04 | 3.41 | -187.37 | 0.73 | Upgrade
|
| Pretax Income | 5,551 | 5,143 | 3,309 | 6,457 | 3,196 | 1,475 | Upgrade
|
| Income Tax Expense | 1,161 | 1,083 | 765.11 | 1,342 | 666.38 | 261.78 | Upgrade
|
| Earnings From Continuing Operations | 4,390 | 4,059 | 2,544 | 5,116 | 2,530 | 1,213 | Upgrade
|
| Minority Interest in Earnings | -304.63 | -263.74 | -139.21 | -314.72 | -166.91 | -83.2 | Upgrade
|
| Net Income | 4,085 | 3,796 | 2,404 | 4,801 | 2,363 | 1,130 | Upgrade
|
| Net Income to Common | 4,085 | 3,796 | 2,404 | 4,801 | 2,363 | 1,130 | Upgrade
|
| Net Income Growth | 55.70% | 57.87% | -49.92% | 103.18% | 109.17% | -48.09% | Upgrade
|
| Shares Outstanding (Basic) | 136 | 135 | 132 | 131 | 131 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 140 | 139 | 135 | 131 | 131 | Upgrade
|
| Shares Change (YoY) | 1.06% | 0.65% | 2.85% | 2.91% | 0.07% | -0.06% | Upgrade
|
| EPS (Basic) | 30.01 | 28.17 | 18.18 | 36.64 | 18.03 | 8.62 | Upgrade
|
| EPS (Diluted) | 29.15 | 27.19 | 17.39 | 35.56 | 17.99 | 8.61 | Upgrade
|
| EPS Growth | 54.52% | 56.34% | -51.10% | 97.69% | 108.94% | -48.04% | Upgrade
|
| Free Cash Flow | 3,575 | 3,671 | 3,956 | 3,534 | 802.97 | -238.32 | Upgrade
|
| Free Cash Flow Per Share | 25.45 | 26.23 | 28.45 | 26.14 | 6.11 | -1.82 | Upgrade
|
| Dividend Per Share | 19.700 | 19.700 | 12.500 | 22.000 | 12.000 | 6.600 | Upgrade
|
| Dividend Growth | 57.60% | 57.60% | -43.18% | 83.33% | 81.82% | -17.50% | Upgrade
|
| Gross Margin | 26.60% | 26.66% | 23.17% | 25.55% | 23.56% | 22.90% | Upgrade
|
| Operating Margin | 16.69% | 16.42% | 12.47% | 17.09% | 13.53% | 11.53% | Upgrade
|
| Profit Margin | 13.40% | 13.38% | 9.86% | 14.24% | 10.18% | 7.94% | Upgrade
|
| Free Cash Flow Margin | 11.73% | 12.94% | 16.23% | 10.48% | 3.46% | -1.68% | Upgrade
|
| EBITDA | 5,907 | 5,457 | 3,817 | 6,430 | 3,694 | 2,051 | Upgrade
|
| EBITDA Margin | 19.38% | 19.23% | 15.65% | 19.07% | 15.91% | 14.41% | Upgrade
|
| D&A For EBITDA | 819.79 | 798.67 | 775.92 | 668.76 | 554.16 | 410.23 | Upgrade
|
| EBIT | 5,087 | 4,658 | 3,041 | 5,761 | 3,140 | 1,641 | Upgrade
|
| EBIT Margin | 16.69% | 16.42% | 12.47% | 17.09% | 13.53% | 11.53% | Upgrade
|
| Effective Tax Rate | 20.92% | 21.07% | 23.13% | 20.77% | 20.85% | 17.75% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.