FuSheng Precision Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	37,007	43,047	27,376	27,582	25,420	22,734
Market Cap Growth	-16.93%	57.24%	-0.74%	8.51%	11.82%	-3.34%
Enterprise Value	35,139	40,582	25,795	28,070	26,488	21,775
Last Close Price	265.50	295.00	185.24	170.20	147.10	127.40
PE Ratio	11.23	11.34	11.39	5.75	10.76	20.12
Forward PE	9.61	11.66	11.17	8.36	8.33	11.80
PS Ratio	1.24	1.52	1.12	0.82	1.10	1.60
PB Ratio	2.22	2.58	2.20	2.16	2.97	3.25
P/TBV Ratio	3.10	3.17	2.61	2.54	3.58	4.12
P/FCF Ratio	8.08	11.73	6.92	7.80	31.66	-
P/OCF Ratio	6.74	8.91	5.51	5.31	13.53	53.83
EV/Sales Ratio	1.18	1.43	1.06	0.83	1.14	1.53
EV/EBITDA Ratio	6.38	7.44	6.76	4.37	7.17	10.62
EV/EBIT Ratio	7.69	8.71	8.48	4.87	8.44	13.27
EV/FCF Ratio	7.67	11.06	6.52	7.94	32.99	-
Debt / Equity Ratio	0.12	0.12	0.18	0.26	0.34	0.36
Debt / EBITDA Ratio	0.37	0.35	0.56	0.50	0.76	1.20
Debt / FCF Ratio	0.45	0.53	0.55	0.92	3.57	-
Net Debt / Equity Ratio	-0.29	-0.34	-0.23	-0.12	0.10	0.11
Net Debt / EBITDA Ratio	-0.89	-1.03	-0.76	-0.25	0.24	0.36
Net Debt / FCF Ratio	-1.05	-1.53	-0.73	-0.45	1.08	-3.10
Asset Turnover	1.22	1.23	1.15	1.69	1.46	1.08
Inventory Turnover	5.82	5.82	5.06	5.55	4.66	4.37
Quick Ratio	1.41	1.57	1.74	1.38	0.76	0.84
Current Ratio	1.99	2.06	2.32	1.97	1.35	1.28
Return on Equity (ROE)	23.14%	27.87%	20.20%	47.97%	32.51%	17.79%
Return on Assets (ROA)	11.65%	12.61%	8.93%	18.05%	12.34%	7.80%
Return on Invested Capital (ROIC)	33.80%	35.68%	22.58%	44.32%	28.95%	21.22%
Return on Capital Employed (ROCE)	25.80%	26.70%	21.20%	39.10%	34.70%	21.80%
Earnings Yield	8.96%	8.82%	8.78%	17.41%	9.30%	4.97%
FCF Yield	12.38%	8.53%	14.45%	12.81%	3.16%	-1.05%
Dividend Yield	7.40%	6.66%	6.75%	12.93%	8.16%	5.18%
Payout Ratio	82.61%	43.73%	121.30%	32.75%	36.60%	92.79%
Buyback Yield / Dilution	-0.63%	-0.65%	-2.85%	-2.91%	-0.07%	0.06%
Total Shareholder Return	6.77%	6.01%	3.90%	10.02%	8.08%	5.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.