TPE:6672 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,265	4,228	4,740	5,613	7,667
Revenue Growth (YoY)	0.88%	-10.82%	-15.54%	-26.80%	58.74%
Cost of Revenue	2,892	2,809	3,219	4,028	5,343
Gross Profit	1,373	1,418	1,522	1,585	2,324
Selling, General & Admin	730.63	779.13	796.4	824.91	1,007
Research & Development	240.46	319.81	239.71	235.33	237.65
Operating Expenses	971.72	1,100	1,039	1,056	1,248
Operating Income	401.42	318.5	482.65	529.09	1,076
Interest Expense	-4.97	-2.77	-8.11	-15.87	-12.37
Interest & Investment Income	31.21	41.37	24.5	17.05	1.97
Currency Exchange Gain (Loss)	-	25.64	20.65	25.19	-23.27
Other Non Operating Income (Expenses)	-22.99	11.42	20.13	11.08	11.18
EBT Excluding Unusual Items	404.66	394.16	539.81	566.53	1,054
Gain (Loss) on Sale of Investments	-	-	-	0.56	-3.39
Gain (Loss) on Sale of Assets	-	0	0.12	0.1	-2.28
Pretax Income	404.66	394.16	539.93	567.19	1,048
Income Tax Expense	58.52	37.36	108.28	100.76	220.49
Earnings From Continuing Operations	346.15	356.8	431.66	466.43	827.81
Net Income	346.15	356.8	431.66	466.43	827.81
Net Income to Common	346.15	356.8	431.66	466.43	827.81
Net Income Growth	-2.99%	-17.34%	-7.45%	-43.66%	121.78%
Shares Outstanding (Basic)	71	71	71	71	71
Shares Outstanding (Diluted)	72	72	72	72	72
Shares Change (YoY)	-0.20%	0.16%	-0.09%	0.16%	1.14%
EPS (Basic)	4.85	5.01	6.08	6.60	11.72
EPS (Diluted)	4.81	4.95	6.00	6.47	11.51
EPS Growth	-2.83%	-17.50%	-7.26%	-43.79%	119.24%
Free Cash Flow	-118.76	547.18	660.24	1,380	-36.97
Free Cash Flow Per Share	-1.65	7.59	9.17	19.15	-0.51
Dividend Per Share	-	3.350	3.350	3.600	6.600
Dividend Growth	-	-	-6.94%	-45.45%	106.25%
Gross Margin	32.20%	33.55%	32.10%	28.23%	30.31%
Operating Margin	9.41%	7.53%	10.18%	9.43%	14.04%
Profit Margin	8.12%	8.44%	9.11%	8.31%	10.80%
Free Cash Flow Margin	-2.79%	12.94%	13.93%	24.59%	-0.48%
EBITDA	573.8	452.53	616.49	675.7	1,209
EBITDA Margin	13.46%	10.70%	13.00%	12.04%	15.76%
D&A For EBITDA	172.38	134.03	133.84	146.61	132.18
EBIT	401.42	318.5	482.65	529.09	1,076
EBIT Margin	9.41%	7.53%	10.18%	9.43%	14.04%
Effective Tax Rate	14.46%	9.48%	20.05%	17.77%	21.03%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.