eCloudvalley Digital Technology Co., Ltd. (TPE:6689)
Taiwan
· Delayed Price · Currency is TWD 85.50
-2.80 (-3.17%)
Jun 13, 2025, 1:30 PM CST
TPE:6689 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 13,175 | 12,687 | 9,819 | 8,618 | 10,149 | 7,025 | Upgrade
|
| Revenue Growth (YoY) | 27.32% | 29.22% | 13.94% | -15.09% | 44.46% | 3.86% | Upgrade
|
| Cost of Revenue | 11,791 | 11,329 | 8,550 | 7,523 | 9,073 | 6,331 | Upgrade
|
| Gross Profit | 1,384 | 1,359 | 1,268 | 1,095 | 1,076 | 694.46 | Upgrade
|
| Selling, General & Admin | 1,152 | 1,150 | 1,042 | 917.19 | 761.94 | 499.14 | Upgrade
|
| Research & Development | 132.28 | 120.7 | 56.09 | 42.01 | 41.75 | 40.91 | Upgrade
|
| Operating Expenses | 1,274 | 1,274 | 1,136 | 977.94 | 829.11 | 547.21 | Upgrade
|
| Operating Income | 110.37 | 84.97 | 132.9 | 116.9 | 247.25 | 147.25 | Upgrade
|
| Interest Expense | -5.06 | -4.17 | -5.07 | -2.86 | -5.71 | -2.82 | Upgrade
|
| Interest & Investment Income | 78.35 | 79.85 | 80.78 | 20.66 | 3.47 | 7.83 | Upgrade
|
| Earnings From Equity Investments | -5.53 | -0.94 | - | -0.36 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 8.27 | -0.42 | -6.48 | -10.18 | 14.29 | 30.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.56 | 8.04 | 6.72 | 5.01 | -4.23 | -3.63 | Upgrade
|
| EBT Excluding Unusual Items | 188.97 | 167.33 | 208.84 | 129.17 | 255.07 | 179.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.26 | 0.26 | 0.36 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.8 | -0.62 | -0.02 | - | -0.32 | - | Upgrade
|
| Pretax Income | 186.43 | 166.98 | 209.18 | 129.17 | 254.75 | 179.16 | Upgrade
|
| Income Tax Expense | 57.37 | 48.67 | 33.7 | 28.52 | 50.98 | 26.98 | Upgrade
|
| Earnings From Continuing Operations | 129.07 | 118.31 | 175.48 | 100.65 | 203.77 | 152.18 | Upgrade
|
| Minority Interest in Earnings | 35.74 | 35.58 | 8.45 | -0 | -0 | -0 | Upgrade
|
| Net Income | 164.81 | 153.89 | 183.93 | 100.65 | 203.77 | 152.18 | Upgrade
|
| Net Income to Common | 164.81 | 153.89 | 183.93 | 100.65 | 203.77 | 152.18 | Upgrade
|
| Net Income Growth | -13.45% | -16.33% | 82.75% | -50.61% | 33.90% | 10.77% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 63 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 63 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.01% | 8.75% | 4.26% | -0.02% | 10.44% | Upgrade
|
| EPS (Basic) | 2.42 | 2.26 | 2.70 | 1.61 | 3.40 | 2.54 | Upgrade
|
| EPS (Diluted) | 2.42 | 2.26 | 2.70 | 1.61 | 3.39 | 2.53 | Upgrade
|
| EPS Growth | -13.26% | -16.30% | 67.72% | -52.51% | 33.99% | 0.13% | Upgrade
|
| Free Cash Flow | 32.26 | 241.82 | -241.98 | -35.16 | 904.29 | -34.88 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | 3.55 | -3.55 | -0.56 | 15.06 | -0.58 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.800 | 2.500 | 0.902 | Upgrade
|
| Dividend Growth | - | - | -28.57% | 12.00% | 177.04% | 344.75% | Upgrade
|
| Gross Margin | 10.51% | 10.71% | 12.92% | 12.71% | 10.61% | 9.88% | Upgrade
|
| Operating Margin | 0.84% | 0.67% | 1.35% | 1.36% | 2.44% | 2.10% | Upgrade
|
| Profit Margin | 1.25% | 1.21% | 1.87% | 1.17% | 2.01% | 2.17% | Upgrade
|
| Free Cash Flow Margin | 0.24% | 1.91% | -2.46% | -0.41% | 8.91% | -0.50% | Upgrade
|
| EBITDA | 144.39 | 120.13 | 147.26 | 123.22 | 255.57 | 154.92 | Upgrade
|
| EBITDA Margin | 1.10% | 0.95% | 1.50% | 1.43% | 2.52% | 2.21% | Upgrade
|
| D&A For EBITDA | 34.02 | 35.16 | 14.37 | 6.31 | 8.31 | 7.66 | Upgrade
|
| EBIT | 110.37 | 84.97 | 132.9 | 116.9 | 247.25 | 147.25 | Upgrade
|
| EBIT Margin | 0.84% | 0.67% | 1.35% | 1.36% | 2.44% | 2.10% | Upgrade
|
| Effective Tax Rate | 30.77% | 29.14% | 16.11% | 22.08% | 20.01% | 15.06% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.