Lintes Technology Co., Ltd. (TPE: 6715)
Taiwan
· Delayed Price · Currency is TWD 147.00
+2.50 (1.73%)
Jan 20, 2025, 1:30 PM CST
Lintes Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 2,275 | 2,455 | 3,369 | 2,473 | 2,404 | 2,245 | Upgrade
|
| Revenue Growth (YoY) | -16.81% | -27.14% | 36.22% | 2.88% | 7.08% | 5.76% | Upgrade
|
| Cost of Revenue | 1,365 | 1,569 | 2,231 | 1,831 | 1,674 | 1,705 | Upgrade
|
| Gross Profit | 909.6 | 886.33 | 1,138 | 642.71 | 730.61 | 540.59 | Upgrade
|
| Selling, General & Admin | 272.79 | 229.41 | 242.42 | 234.51 | 184.46 | 171.14 | Upgrade
|
| Research & Development | 196.73 | 177.77 | 195.84 | 167.16 | 143.35 | 110.64 | Upgrade
|
| Operating Expenses | 469.52 | 407.18 | 438.27 | 401.67 | 327.8 | 281.79 | Upgrade
|
| Operating Income | 440.08 | 479.15 | 699.85 | 241.04 | 402.8 | 258.8 | Upgrade
|
| Interest Expense | -6.28 | -4.83 | -6.16 | -2.14 | -7.66 | -10.65 | Upgrade
|
| Interest & Investment Income | 27.21 | 15.56 | 5.19 | 1.81 | 3.96 | 4.19 | Upgrade
|
| Earnings From Equity Investments | -5.65 | -3.63 | -7.14 | -4.44 | -1.39 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -25.37 | 1.81 | 101.18 | -19.66 | -64.36 | -14.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.14 | 15.33 | 4.41 | 17.61 | 10.68 | 1.35 | Upgrade
|
| EBT Excluding Unusual Items | 447.12 | 503.39 | 797.32 | 234.22 | 344.02 | 239.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | -0.03 | -0.03 | -0.29 | 0.67 | -0.39 | Upgrade
|
| Other Unusual Items | - | - | - | - | 13.06 | - | Upgrade
|
| Pretax Income | 447.14 | 503.36 | 797.29 | 233.93 | 357.75 | 239.21 | Upgrade
|
| Income Tax Expense | 136.13 | 127.78 | 212.96 | 48.79 | 78.22 | 83.09 | Upgrade
|
| Earnings From Continuing Operations | 311.01 | 375.58 | 584.33 | 185.14 | 279.53 | 156.11 | Upgrade
|
| Minority Interest in Earnings | 47.95 | 21.15 | -14.08 | -11.11 | -7.66 | - | Upgrade
|
| Net Income | 358.96 | 396.73 | 570.25 | 174.03 | 271.87 | 156.11 | Upgrade
|
| Net Income to Common | 358.96 | 396.73 | 570.25 | 174.03 | 271.87 | 156.11 | Upgrade
|
| Net Income Growth | -21.15% | -30.43% | 227.67% | -35.99% | 74.15% | -37.64% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 62 | 61 | 57 | 57 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 63 | 63 | 57 | 57 | 52 | Upgrade
|
| Shares Change (YoY) | 4.76% | 1.09% | 9.37% | -0.01% | 10.97% | 3.06% | Upgrade
|
| EPS (Basic) | 5.59 | 6.38 | 9.42 | 3.05 | 4.77 | 3.04 | Upgrade
|
| EPS (Diluted) | 5.49 | 6.29 | 9.15 | 3.04 | 4.75 | 3.03 | Upgrade
|
| EPS Growth | -23.92% | -31.30% | 201.11% | -36.00% | 56.77% | -39.40% | Upgrade
|
| Free Cash Flow | 403.83 | 603.78 | 148.62 | -289.36 | 348.01 | 342.96 | Upgrade
|
| Free Cash Flow Per Share | 6.09 | 9.55 | 2.38 | -5.06 | 6.08 | 6.65 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 4.471 | 1.800 | 2.500 | 1.800 | Upgrade
|
| Dividend Growth | -21.71% | -21.71% | 148.37% | -28.00% | 38.89% | 260.00% | Upgrade
|
| Gross Margin | 39.99% | 36.10% | 33.78% | 25.98% | 30.39% | 24.08% | Upgrade
|
| Operating Margin | 19.35% | 19.52% | 20.77% | 9.75% | 16.75% | 11.53% | Upgrade
|
| Profit Margin | 15.78% | 16.16% | 16.93% | 7.04% | 11.31% | 6.95% | Upgrade
|
| Free Cash Flow Margin | 17.75% | 24.59% | 4.41% | -11.70% | 14.48% | 15.28% | Upgrade
|
| EBITDA | 552.62 | 595.17 | 816.91 | 350.49 | 479.78 | 296.24 | Upgrade
|
| EBITDA Margin | 24.29% | 24.24% | 24.25% | 14.17% | 19.96% | 13.19% | Upgrade
|
| D&A For EBITDA | 112.55 | 116.02 | 117.06 | 109.45 | 76.97 | 37.43 | Upgrade
|
| EBIT | 440.08 | 479.15 | 699.85 | 241.04 | 402.8 | 258.8 | Upgrade
|
| EBIT Margin | 19.35% | 19.52% | 20.77% | 9.75% | 16.75% | 11.53% | Upgrade
|
| Effective Tax Rate | 30.44% | 25.38% | 26.71% | 20.86% | 21.86% | 34.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.