Lintes Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,449	10,453	10,679	7,671	7,011	7,268
Market Cap Growth	25.88%	-2.11%	39.22%	9.41%	-3.53%	56.77%
Enterprise Value	11,393	8,861	9,835	7,154	6,868	6,634
Last Close Price	188.50	152.11	159.52	112.14	108.96	110.53
PE Ratio	96.61	30.46	26.92	13.45	40.29	26.73
Forward PE	-	18.30	18.30	18.30	18.30	18.30
PS Ratio	6.99	4.66	4.35	2.28	2.84	3.02
PB Ratio	3.62	2.84	3.55	2.68	3.83	4.06
P/TBV Ratio	3.71	2.91	3.72	2.85	4.20	4.38
P/FCF Ratio	-	-	17.69	51.61	-	20.88
P/OCF Ratio	25.39	15.67	12.13	15.33	117.38	15.50
EV/Sales Ratio	6.39	3.95	4.01	2.12	2.78	2.76
EV/EBITDA Ratio	40.67	17.92	16.52	8.76	19.60	13.83
EV/EBIT Ratio	75.94	23.09	20.53	10.22	28.49	16.47
EV/FCF Ratio	-57.57	-	16.29	48.14	-	19.06
Debt / Equity Ratio	0.14	0.10	0.04	0.10	0.22	0.02
Debt / EBITDA Ratio	1.65	0.68	0.19	0.33	1.05	0.09
Debt / FCF Ratio	-	-	0.20	1.83	-	0.12
Net Debt / Equity Ratio	-0.33	-0.35	-0.36	-0.26	-0.14	-0.42
Net Debt / EBITDA Ratio	-4.19	-2.59	-1.85	-0.93	-0.75	-1.56
Net Debt / FCF Ratio	5.68	12.17	-1.82	-5.09	0.91	-2.15
Asset Turnover	0.39	0.53	0.62	0.92	0.83	0.97
Inventory Turnover	3.41	4.34	2.80	3.14	3.29	4.56
Quick Ratio	3.39	4.20	3.69	2.22	1.41	1.94
Current Ratio	3.92	4.69	4.33	2.94	1.97	2.41
Return on Equity (ROE)	2.83%	8.87%	12.80%	24.93%	10.23%	17.04%
Return on Assets (ROA)	2.16%	5.66%	7.53%	11.98%	5.07%	10.13%
Return on Invested Capital (ROIC)	4.75%	11.81%	17.81%	27.95%	14.62%	36.05%
Return on Capital Employed (ROCE)	4.10%	9.30%	15.00%	22.50%	12.50%	21.60%
Earnings Yield	1.04%	3.28%	3.72%	7.43%	2.48%	3.74%
FCF Yield	-1.59%	-1.01%	5.65%	1.94%	-4.13%	4.79%
Dividend Yield	2.08%	2.58%	2.19%	3.99%	1.65%	2.26%
Payout Ratio	200.73%	63.88%	70.18%	19.10%	81.88%	37.74%
Buyback Yield / Dilution	-0.91%	-6.80%	-1.09%	-9.37%	0.01%	-10.97%
Total Shareholder Return	1.33%	-4.22%	1.11%	-5.39%	1.66%	-8.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.