Advanced Energy Solution Holding Co., Ltd. (TPE:6781)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
1,160.00
+75.00 (6.91%)
Sep 30, 2025, 1:35 PM CST

TPE:6781 Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
2,9152,1691,9683,2182,435903.33
Upgrade
Depreciation & Amortization
312.98306.36295.04224.26142.6698.55
Upgrade
Other Amortization
29.8226.4227.5523.1116.6612.62
Upgrade
Loss (Gain) From Sale of Assets
-18.2-18.090.831.030.43-3.31
Upgrade
Stock-Based Compensation
----10.81-
Upgrade
Provision & Write-off of Bad Debts
-0.220.01-0.05-0.41-0.681.21
Upgrade
Other Operating Activities
149.38-495.85-302.72-108.48342.34130.28
Upgrade
Change in Accounts Receivable
-1,444-464.0417.971,268-841.46-926.99
Upgrade
Change in Inventory
8.58-620.74-1,916-1,588-1,539-553.06
Upgrade
Change in Accounts Payable
1,4111,232-839.77-549.8618.11658.81
Upgrade
Change in Other Net Operating Assets
406.5313.44452.91246.84208.49302.7
Upgrade
Operating Cash Flow
3,7292,488-265.82,6931,465540.52
Upgrade
Operating Cash Flow Growth
1295.45%--83.80%171.10%-57.15%
Upgrade
Capital Expenditures
-642.59-489.07-499.79-1,006-601.9-328.58
Upgrade
Sale of Property, Plant & Equipment
63.5274.930.670.4811.445.47
Upgrade
Sale (Purchase) of Intangibles
-18.36-27.33-13.82-40.44-31.59-28.55
Upgrade
Investment in Securities
1,299275.05-158.35158.86-2,672-62.16
Upgrade
Other Investing Activities
746.222,280283.16-2,14010.128.49
Upgrade
Investing Cash Flow
1,4482,114-388.14-3,027-3,284-405.33
Upgrade
Short-Term Debt Issued
-3,3106,9666,645-344.74
Upgrade
Total Debt Issued
1,7873,3106,9666,645-344.74
Upgrade
Short-Term Debt Repaid
--4,809-7,651-4,141--344.74
Upgrade
Long-Term Debt Repaid
--13.22-39.69-17.34-32.38-11.69
Upgrade
Total Debt Repaid
-3,223-4,823-7,690-4,159-32.38-356.43
Upgrade
Net Debt Issued (Repaid)
-1,435-1,513-724.572,486-32.38-11.69
Upgrade
Issuance of Common Stock
----4,772-
Upgrade
Common Dividends Paid
-990.86-990.86-1,623-1,281-452.68-145.23
Upgrade
Other Financing Activities
-0.12-0.50.78-0.35-3.91-48.64
Upgrade
Financing Cash Flow
-2,426-2,504-2,3471,2054,283-205.56
Upgrade
Foreign Exchange Rate Adjustments
-1,208599.1-199442.05-78.1951.53
Upgrade
Net Cash Flow
1,5432,697-3,2001,3132,387-18.84
Upgrade
Free Cash Flow
3,0871,999-765.61,687863.43211.94
Upgrade
Free Cash Flow Growth
---95.41%307.40%-80.66%
Upgrade
Free Cash Flow Margin
23.80%19.92%-7.63%11.21%7.48%3.36%
Upgrade
Free Cash Flow Per Share
36.0923.38-8.9519.7010.673.28
Upgrade
Cash Interest Paid
75.5104.2984.9847.320.111.19
Upgrade
Cash Income Tax Paid
552.86690.63644.8807.97313.64142.54
Upgrade
Levered Free Cash Flow
2,7631,612-1,079873.19265.44-103.77
Upgrade
Unlevered Free Cash Flow
2,8001,678-1,024904.07265.51-103.03
Upgrade
Change in Working Capital
340.83500.69-2,255-664.14-1,482-602.15
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.