VisEra Technologies Company Ltd. (TPE:6789)
Taiwan · Delayed Price · Currency is TWD 283.50
-1.50 (-0.53%)
Feb 2, 2026, 1:30 PM CST
TPE:6789 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 9,338 | 10,002 | 7,237 | 9,077 | 9,029 | 6,946 | |
Revenue Growth (YoY) | 1.57% | 38.21% | -20.27% | 0.53% | 29.98% | 104.56% |
Cost of Revenue | 6,830 | 6,953 | 6,023 | 5,750 | 5,460 | 3,835 |
Gross Profit | 2,508 | 3,049 | 1,214 | 3,327 | 3,569 | 3,111 |
Selling, General & Admin | 264.13 | 263.74 | 281.08 | 640.95 | 348.24 | 220.38 |
Research & Development | 964.85 | 933.67 | 726.54 | 671.89 | 542.02 | 366.79 |
Other Operating Expenses | -262 | -203.21 | -71.41 | -54.26 | -28.55 | -42.88 |
Operating Expenses | 966.98 | 994.2 | 936.21 | 1,259 | 861.71 | 544.3 |
Operating Income | 1,541 | 2,055 | 278.14 | 2,069 | 2,707 | 2,567 |
Interest Expense | -59.57 | -83.45 | -90.1 | -12.36 | -12.51 | -5.22 |
Interest & Investment Income | 218.81 | 200.82 | 169.01 | 54.92 | 7.23 | 12.48 |
Currency Exchange Gain (Loss) | -14.12 | 71.9 | 6.21 | 160.66 | -11.98 | -57.11 |
Other Non Operating Income (Expenses) | -123.55 | -123.05 | -47.9 | -171.43 | 13.95 | 48.76 |
EBT Excluding Unusual Items | 1,562 | 2,121 | 315.35 | 2,100 | 2,704 | 2,566 |
Asset Writedown | -1.46 | -47.54 | - | - | - | -10.16 |
Pretax Income | 1,645 | 2,074 | 315.35 | 2,100 | 2,704 | 2,555 |
Income Tax Expense | 199.28 | 334.66 | -40.73 | 334.65 | 538.67 | 464.81 |
Net Income | 1,446 | 1,739 | 356.08 | 1,766 | 2,165 | 2,091 |
Net Income to Common | 1,446 | 1,739 | 356.08 | 1,766 | 2,165 | 2,091 |
Net Income Growth | 19.12% | 388.35% | -79.83% | -18.45% | 3.57% | 240.57% |
Shares Outstanding (Basic) | 317 | 317 | 316 | 305 | 292 | 291 |
Shares Outstanding (Diluted) | 319 | 319 | 318 | 309 | 299 | 309 |
Shares Change (YoY) | 0.16% | 0.23% | 2.92% | 3.37% | -3.14% | 3.58% |
EPS (Basic) | 4.56 | 5.49 | 1.13 | 5.80 | 7.41 | 7.18 |
EPS (Diluted) | 4.53 | 5.45 | 1.12 | 5.71 | 7.24 | 6.77 |
EPS Growth | 18.87% | 386.61% | -80.38% | -21.13% | 6.94% | 228.64% |
Free Cash Flow | 1,982 | 3,544 | 494.92 | 162.64 | -162.77 | -2,666 |
Free Cash Flow Per Share | 6.22 | 11.12 | 1.56 | 0.53 | -0.54 | -8.64 |
Dividend Per Share | 2.997 | 2.997 | 0.990 | 2.000 | 1.860 | 2.000 |
Dividend Growth | 202.73% | 202.73% | -50.50% | 7.53% | -7.00% | - |
Gross Margin | 26.86% | 30.48% | 16.78% | 36.66% | 39.53% | 44.79% |
Operating Margin | 16.50% | 20.54% | 3.84% | 22.79% | 29.98% | 36.95% |
Profit Margin | 15.49% | 17.39% | 4.92% | 19.45% | 23.98% | 30.10% |
Free Cash Flow Margin | 21.22% | 35.43% | 6.84% | 1.79% | -1.80% | -38.38% |
EBITDA | 4,038 | 4,839 | 3,271 | 4,314 | 4,579 | 3,242 |
EBITDA Margin | 43.25% | 48.38% | 45.20% | 47.52% | 50.71% | 46.68% |
D&A For EBITDA | 2,498 | 2,784 | 2,993 | 2,245 | 1,872 | 675.82 |
EBIT | 1,541 | 2,055 | 278.14 | 2,069 | 2,707 | 2,567 |
EBIT Margin | 16.50% | 20.54% | 3.84% | 22.79% | 29.98% | 36.95% |
Effective Tax Rate | 12.11% | 16.14% | - | 15.93% | 19.92% | 18.19% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.