VisEra Technologies Company Ltd. (TPE: 6789)
Taiwan
· Delayed Price · Currency is TWD 286.50
-0.50 (-0.17%)
Dec 19, 2024, 1:30 PM CST
VisEra Technologies Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 9,193 | 7,237 | 9,077 | 9,029 | 6,946 | 3,396 | Upgrade
|
| Revenue Growth (YoY) | 26.40% | -20.27% | 0.53% | 29.98% | 104.56% | 23.55% | Upgrade
|
| Cost of Revenue | 6,837 | 6,023 | 5,750 | 5,460 | 3,835 | 2,248 | Upgrade
|
| Gross Profit | 2,356 | 1,214 | 3,327 | 3,569 | 3,111 | 1,147 | Upgrade
|
| Selling, General & Admin | 240.64 | 281.08 | 640.95 | 348.24 | 220.38 | 132.69 | Upgrade
|
| Research & Development | 884.45 | 726.54 | 671.89 | 542.02 | 366.79 | 346.49 | Upgrade
|
| Other Operating Expenses | -190.68 | -71.41 | -54.26 | -28.55 | -42.88 | -50.53 | Upgrade
|
| Operating Expenses | 934.42 | 936.21 | 1,259 | 861.71 | 544.3 | 428.65 | Upgrade
|
| Operating Income | 1,422 | 278.14 | 2,069 | 2,707 | 2,567 | 718.69 | Upgrade
|
| Interest Expense | -89.18 | -90.1 | -12.36 | -12.51 | -5.22 | -4.96 | Upgrade
|
| Interest & Investment Income | 191.9 | 169.01 | 54.92 | 7.23 | 12.48 | 20.83 | Upgrade
|
| Currency Exchange Gain (Loss) | -23.95 | 6.21 | 160.66 | -11.98 | -57.11 | -21.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -47.69 | -47.9 | -171.43 | 13.95 | 48.76 | 30.25 | Upgrade
|
| EBT Excluding Unusual Items | 1,453 | 315.35 | 2,100 | 2,704 | 2,566 | 743.37 | Upgrade
|
| Asset Writedown | -47.54 | - | - | - | -10.16 | - | Upgrade
|
| Pretax Income | 1,420 | 315.35 | 2,100 | 2,704 | 2,555 | 743.37 | Upgrade
|
| Income Tax Expense | 205.69 | -40.73 | 334.65 | 538.67 | 464.81 | 129.53 | Upgrade
|
| Net Income | 1,214 | 356.08 | 1,766 | 2,165 | 2,091 | 613.84 | Upgrade
|
| Net Income to Common | 1,214 | 356.08 | 1,766 | 2,165 | 2,091 | 613.84 | Upgrade
|
| Net Income Growth | 116.44% | -79.83% | -18.45% | 3.57% | 240.57% | 48.89% | Upgrade
|
| Shares Outstanding (Basic) | 317 | 316 | 305 | 292 | 291 | 291 | Upgrade
|
| Shares Outstanding (Diluted) | 318 | 318 | 309 | 299 | 309 | 298 | Upgrade
|
| Shares Change (YoY) | -0.25% | 2.91% | 3.37% | -3.14% | 3.58% | 1.15% | Upgrade
|
| EPS (Basic) | 3.83 | 1.13 | 5.80 | 7.41 | 7.18 | 2.11 | Upgrade
|
| EPS (Diluted) | 3.81 | 1.12 | 5.71 | 7.24 | 6.77 | 2.06 | Upgrade
|
| EPS Growth | 117.46% | -80.39% | -21.13% | 6.94% | 228.64% | 47.14% | Upgrade
|
| Free Cash Flow | 3,070 | 494.92 | 162.64 | -162.77 | -2,666 | 294.95 | Upgrade
|
| Free Cash Flow Per Share | 9.64 | 1.56 | 0.53 | -0.54 | -8.64 | 0.99 | Upgrade
|
| Dividend Per Share | 0.999 | 0.999 | 2.000 | 1.860 | 2.000 | - | Upgrade
|
| Dividend Growth | -50.05% | -50.05% | 7.53% | -7.00% | - | - | Upgrade
|
| Gross Margin | 25.63% | 16.78% | 36.66% | 39.53% | 44.78% | 33.79% | Upgrade
|
| Operating Margin | 15.47% | 3.84% | 22.79% | 29.98% | 36.95% | 21.16% | Upgrade
|
| Profit Margin | 13.21% | 4.92% | 19.45% | 23.98% | 30.10% | 18.08% | Upgrade
|
| Free Cash Flow Margin | 33.39% | 6.84% | 1.79% | -1.80% | -38.38% | 8.69% | Upgrade
|
| EBITDA | 4,426 | 3,271 | 4,314 | 4,579 | 3,242 | 1,221 | Upgrade
|
| EBITDA Margin | 48.14% | 45.20% | 47.52% | 50.71% | 46.68% | 35.94% | Upgrade
|
| D&A For EBITDA | 3,004 | 2,993 | 2,245 | 1,872 | 675.82 | 501.87 | Upgrade
|
| EBIT | 1,422 | 278.14 | 2,069 | 2,707 | 2,567 | 718.69 | Upgrade
|
| EBIT Margin | 15.47% | 3.84% | 22.79% | 29.98% | 36.95% | 21.16% | Upgrade
|
| Effective Tax Rate | 14.49% | - | 15.93% | 19.92% | 18.19% | 17.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.