UnicoCell Biomed Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,273	3,989	4,603	1,356	1,636	1,615
Market Cap Growth	29.15%	-13.33%	239.58%	-17.13%	1.26%	-
Enterprise Value	4,739	3,456	4,156	1,168	1,474	1,345
Last Close Price	86.90	68.30	83.00	32.00	42.95	42.66
PS Ratio	152.49	125.14	187.20	94.15	200.03	405.64
PB Ratio	7.26	5.83	7.72	4.06	6.22	4.70
P/TBV Ratio	7.26	5.83	7.72	4.07	6.23	4.71
EV/Sales Ratio	137.05	108.39	169.04	81.16	180.31	337.66
Debt / Equity Ratio	0.09	0.10	0.13	0.20	0.08	0.10
Asset Turnover	0.04	0.04	0.05	0.04	0.02	0.01
Inventory Turnover	1.30	1.31	0.86	0.78	0.40	0.41
Quick Ratio	33.25	21.11	29.43	13.83	7.18	10.03
Current Ratio	34.04	21.83	29.99	14.38	7.64	10.83
Return on Equity (ROE)	-14.95%	-14.53%	-18.08%	-30.55%	-28.49%	-34.25%
Return on Assets (ROA)	-9.11%	-8.79%	-10.94%	-16.17%	-15.85%	-18.62%
Return on Capital Employed (ROCE)	-14.80%	-13.70%	-14.40%	-23.20%	-31.60%	-30.30%
Earnings Yield	-2.03%	-2.33%	-1.83%	-6.73%	-5.28%	-6.76%
FCF Yield	-1.72%	-1.68%	-1.77%	-5.76%	-5.22%	-9.21%
Buyback Yield / Dilution	-5.35%	-6.68%	-29.61%	-10.12%	-6.10%	-17.04%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.