Medimaging Integrated Solution Inc. (TPE:6796)
Taiwan
· Delayed Price · Currency is TWD 82.50
-0.60 (-0.72%)
Jul 1, 2025, 11:51 AM CST
TPE:6796 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 575.47 | 538.92 | 537.15 | 502.09 | 485.87 | 402.47 | Upgrade
| |
Revenue Growth (YoY) | 12.40% | 0.33% | 6.98% | 3.34% | 20.72% | 27.97% | Upgrade
|
Cost of Revenue | 317.79 | 304.6 | 229.39 | 247.7 | 230.15 | 183.2 | Upgrade
|
Gross Profit | 257.68 | 234.32 | 307.76 | 254.39 | 255.72 | 219.28 | Upgrade
|
Selling, General & Admin | 97.54 | 96.05 | 88.29 | 68.57 | 61.53 | 50.38 | Upgrade
|
Research & Development | 142.52 | 140.68 | 126.83 | 126.13 | 107.59 | 100.74 | Upgrade
|
Operating Expenses | 240.31 | 238.1 | 215.84 | 194.78 | 169.1 | 154.45 | Upgrade
|
Operating Income | 17.37 | -3.78 | 91.92 | 59.6 | 86.62 | 64.83 | Upgrade
|
Interest Expense | -9.23 | -8.61 | -3.85 | -1.42 | -1.03 | -1.28 | Upgrade
|
Interest & Investment Income | 5.69 | 6.06 | 5.08 | 1.41 | 0.36 | 0.5 | Upgrade
|
Currency Exchange Gain (Loss) | 9.13 | 13.61 | -2.04 | 26.61 | -5.08 | -5.89 | Upgrade
|
Other Non Operating Income (Expenses) | 7.96 | 5.81 | 1.87 | 1.15 | 0.04 | 1.72 | Upgrade
|
EBT Excluding Unusual Items | 30.92 | 13.1 | 92.98 | 87.35 | 80.91 | 59.87 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.88 | -0.88 | - | - | - | 0.17 | Upgrade
|
Other Unusual Items | - | - | - | 0.06 | - | 0.2 | Upgrade
|
Pretax Income | 30.04 | 12.22 | 92.98 | 87.41 | 80.91 | 60.23 | Upgrade
|
Income Tax Expense | 12.75 | 6.61 | 18.93 | 17.39 | 14.43 | 6.11 | Upgrade
|
Net Income | 17.28 | 5.61 | 74.05 | 70.02 | 66.48 | 54.12 | Upgrade
|
Net Income to Common | 17.28 | 5.61 | 74.05 | 70.02 | 66.48 | 54.12 | Upgrade
|
Net Income Growth | -65.98% | -92.42% | 5.76% | 5.32% | 22.83% | 1031.59% | Upgrade
|
Shares Outstanding (Basic) | 35 | 35 | 34 | 32 | 29 | 28 | Upgrade
|
Shares Outstanding (Diluted) | 35 | 35 | 34 | 32 | 29 | 29 | Upgrade
|
Shares Change (YoY) | 1.83% | 2.42% | 5.14% | 10.01% | 2.10% | 0.53% | Upgrade
|
EPS (Basic) | 0.50 | 0.16 | 2.20 | 2.20 | 2.30 | 1.91 | Upgrade
|
EPS (Diluted) | 0.50 | 0.16 | 2.18 | 2.16 | 2.26 | 1.88 | Upgrade
|
EPS Growth | -66.39% | -92.66% | 0.93% | -4.42% | 20.21% | 1027.77% | Upgrade
|
Free Cash Flow | -88.46 | -168.23 | -23.07 | 63.93 | 19.66 | 17.85 | Upgrade
|
Free Cash Flow Per Share | -2.54 | -4.83 | -0.68 | 1.98 | 0.67 | 0.62 | Upgrade
|
Dividend Per Share | 0.500 | 0.500 | 1.800 | 1.800 | 1.770 | 1.270 | Upgrade
|
Dividend Growth | -72.22% | -72.22% | - | 1.70% | 39.39% | 700.13% | Upgrade
|
Gross Margin | 44.78% | 43.48% | 57.29% | 50.67% | 52.63% | 54.48% | Upgrade
|
Operating Margin | 3.02% | -0.70% | 17.11% | 11.87% | 17.83% | 16.11% | Upgrade
|
Profit Margin | 3.00% | 1.04% | 13.79% | 13.95% | 13.68% | 13.45% | Upgrade
|
Free Cash Flow Margin | -15.37% | -31.22% | -4.29% | 12.73% | 4.05% | 4.44% | Upgrade
|
EBITDA | 64.04 | 42.47 | 119.38 | 85.56 | 115.37 | 88.83 | Upgrade
|
EBITDA Margin | 11.13% | 7.88% | 22.22% | 17.04% | 23.74% | 22.07% | Upgrade
|
D&A For EBITDA | 46.66 | 46.25 | 27.46 | 25.96 | 28.74 | 24 | Upgrade
|
EBIT | 17.37 | -3.78 | 91.92 | 59.6 | 86.62 | 64.83 | Upgrade
|
EBIT Margin | 3.02% | -0.70% | 17.11% | 11.87% | 17.83% | 16.11% | Upgrade
|
Effective Tax Rate | 42.46% | 54.08% | 20.36% | 19.90% | 17.83% | 10.14% | Upgrade
|
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.