Medimaging Integrated Solution Inc. (TPE:6796)
Taiwan · Delayed Price · Currency is TWD 73.30
-0.70 (-0.95%)
Sep 18, 2025, 1:15 PM CST
TPE:6796 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 607.56 | 538.92 | 537.15 | 502.09 | 485.87 | 402.47 | Upgrade | |
Revenue Growth (YoY) | 23.45% | 0.33% | 6.98% | 3.34% | 20.72% | 27.97% | Upgrade |
Cost of Revenue | 343.15 | 304.6 | 229.39 | 247.7 | 230.15 | 183.2 | Upgrade |
Gross Profit | 264.41 | 234.32 | 307.76 | 254.39 | 255.72 | 219.28 | Upgrade |
Selling, General & Admin | 102.54 | 96.05 | 88.29 | 68.57 | 61.53 | 50.38 | Upgrade |
Research & Development | 152.2 | 140.68 | 126.83 | 126.13 | 107.59 | 100.74 | Upgrade |
Operating Expenses | 254.35 | 238.1 | 215.84 | 194.78 | 169.1 | 154.45 | Upgrade |
Operating Income | 10.06 | -3.78 | 91.92 | 59.6 | 86.62 | 64.83 | Upgrade |
Interest Expense | -9.88 | -8.61 | -3.85 | -1.42 | -1.03 | -1.28 | Upgrade |
Interest & Investment Income | 5.14 | 6.06 | 5.08 | 1.41 | 0.36 | 0.5 | Upgrade |
Currency Exchange Gain (Loss) | -26.39 | 13.61 | -2.04 | 26.61 | -5.08 | -5.89 | Upgrade |
Other Non Operating Income (Expenses) | 10.41 | 5.81 | 1.87 | 1.15 | 0.04 | 1.72 | Upgrade |
EBT Excluding Unusual Items | -10.66 | 13.1 | 92.98 | 87.35 | 80.91 | 59.87 | Upgrade |
Gain (Loss) on Sale of Assets | -0.88 | -0.88 | - | - | - | 0.17 | Upgrade |
Other Unusual Items | - | - | - | 0.06 | - | 0.2 | Upgrade |
Pretax Income | -11.54 | 12.22 | 92.98 | 87.41 | 80.91 | 60.23 | Upgrade |
Income Tax Expense | 3.19 | 6.61 | 18.93 | 17.39 | 14.43 | 6.11 | Upgrade |
Net Income | -14.73 | 5.61 | 74.05 | 70.02 | 66.48 | 54.12 | Upgrade |
Net Income to Common | -14.73 | 5.61 | 74.05 | 70.02 | 66.48 | 54.12 | Upgrade |
Net Income Growth | - | -92.42% | 5.76% | 5.32% | 22.83% | 1031.59% | Upgrade |
Shares Outstanding (Basic) | 38 | 38 | 37 | 35 | 32 | 31 | Upgrade |
Shares Outstanding (Diluted) | 38 | 38 | 37 | 36 | 32 | 32 | Upgrade |
Shares Change (YoY) | 0.66% | 2.42% | 5.14% | 10.01% | 2.10% | 0.53% | Upgrade |
EPS (Basic) | -0.39 | 0.15 | 2.00 | 2.00 | 2.09 | 1.74 | Upgrade |
EPS (Diluted) | -0.39 | 0.15 | 1.98 | 1.96 | 2.05 | 1.71 | Upgrade |
EPS Growth | - | -92.66% | 0.93% | -4.42% | 20.21% | 1028.12% | Upgrade |
Free Cash Flow | -99.41 | -168.23 | -23.07 | 63.93 | 19.66 | 17.85 | Upgrade |
Free Cash Flow Per Share | -2.60 | -4.39 | -0.62 | 1.80 | 0.61 | 0.56 | Upgrade |
Dividend Per Share | 0.455 | 0.455 | 1.636 | 1.636 | 1.609 | 1.154 | Upgrade |
Dividend Growth | -72.23% | -72.23% | - | 1.70% | 39.39% | 700.00% | Upgrade |
Gross Margin | 43.52% | 43.48% | 57.29% | 50.67% | 52.63% | 54.48% | Upgrade |
Operating Margin | 1.66% | -0.70% | 17.11% | 11.87% | 17.83% | 16.11% | Upgrade |
Profit Margin | -2.43% | 1.04% | 13.79% | 13.95% | 13.68% | 13.45% | Upgrade |
Free Cash Flow Margin | -16.36% | -31.22% | -4.29% | 12.73% | 4.05% | 4.44% | Upgrade |
EBITDA | 56.99 | 42.47 | 119.38 | 85.56 | 115.37 | 88.83 | Upgrade |
EBITDA Margin | 9.38% | 7.88% | 22.22% | 17.04% | 23.74% | 22.07% | Upgrade |
D&A For EBITDA | 46.93 | 46.25 | 27.46 | 25.96 | 28.74 | 24 | Upgrade |
EBIT | 10.06 | -3.78 | 91.92 | 59.6 | 86.62 | 64.83 | Upgrade |
EBIT Margin | 1.66% | -0.70% | 17.11% | 11.87% | 17.83% | 16.11% | Upgrade |
Effective Tax Rate | - | 54.08% | 20.36% | 19.90% | 17.83% | 10.14% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.