Medimaging Integrated Solution Inc. (TPE: 6796)
Taiwan
· Delayed Price · Currency is TWD 86.90
-0.10 (-0.11%)
Dec 30, 2024, 1:30 PM CST
Medimaging Integrated Solution Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 473.88 | 537.15 | 502.09 | 485.87 | 402.47 | 314.5 | Upgrade
|
| Revenue Growth (YoY) | -12.12% | 6.98% | 3.34% | 20.72% | 27.97% | -14.50% | Upgrade
|
| Cost of Revenue | 252.57 | 229.39 | 247.7 | 230.15 | 183.2 | 139.71 | Upgrade
|
| Gross Profit | 221.31 | 307.76 | 254.39 | 255.72 | 219.28 | 174.8 | Upgrade
|
| Selling, General & Admin | 95.06 | 88.29 | 68.57 | 61.53 | 50.38 | 66.83 | Upgrade
|
| Research & Development | 133.53 | 126.83 | 126.13 | 107.59 | 100.74 | 104.42 | Upgrade
|
| Operating Expenses | 230.36 | 215.84 | 194.78 | 169.1 | 154.45 | 169.1 | Upgrade
|
| Operating Income | -9.05 | 91.92 | 59.6 | 86.62 | 64.83 | 5.7 | Upgrade
|
| Interest Expense | -7.88 | -3.85 | -1.42 | -1.03 | -1.28 | -1.36 | Upgrade
|
| Interest & Investment Income | 7.61 | 5.08 | 1.41 | 0.36 | 0.5 | 0.78 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.39 | -2.04 | 26.61 | -5.08 | -5.89 | -1.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.99 | 2.11 | 1.15 | 0.04 | 1.72 | 0.97 | Upgrade
|
| EBT Excluding Unusual Items | -10.72 | 93.22 | 87.35 | 80.91 | 59.87 | 5.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.24 | -0.24 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.88 | - | - | - | 0.17 | - | Upgrade
|
| Other Unusual Items | - | - | 0.06 | - | 0.2 | - | Upgrade
|
| Pretax Income | -11.84 | 92.98 | 87.41 | 80.91 | 60.23 | 5.04 | Upgrade
|
| Income Tax Expense | 2.85 | 18.93 | 17.39 | 14.43 | 6.11 | 0.26 | Upgrade
|
| Net Income | -14.69 | 74.05 | 70.02 | 66.48 | 54.12 | 4.78 | Upgrade
|
| Net Income to Common | -14.69 | 74.05 | 70.02 | 66.48 | 54.12 | 4.78 | Upgrade
|
| Net Income Growth | - | 5.76% | 5.32% | 22.83% | 1031.59% | -91.84% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 34 | 32 | 29 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 34 | 32 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 2.09% | 5.14% | 10.01% | 2.10% | 0.52% | -1.16% | Upgrade
|
| EPS (Basic) | -0.42 | 2.20 | 2.20 | 2.30 | 1.91 | 0.17 | Upgrade
|
| EPS (Diluted) | -0.43 | 2.18 | 2.16 | 2.26 | 1.88 | 0.17 | Upgrade
|
| EPS Growth | - | 0.93% | -4.42% | 20.21% | 1027.77% | -91.76% | Upgrade
|
| Free Cash Flow | -37.29 | -23.07 | 63.93 | 19.66 | 17.85 | -46.92 | Upgrade
|
| Free Cash Flow Per Share | -1.08 | -0.68 | 1.98 | 0.67 | 0.62 | -1.64 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | 1.800 | 1.770 | 1.270 | 0.159 | Upgrade
|
| Dividend Growth | 0% | 0% | 1.69% | 39.39% | 700.13% | -90.48% | Upgrade
|
| Gross Margin | 46.70% | 57.30% | 50.67% | 52.63% | 54.48% | 55.58% | Upgrade
|
| Operating Margin | -1.91% | 17.11% | 11.87% | 17.83% | 16.11% | 1.81% | Upgrade
|
| Profit Margin | -3.10% | 13.79% | 13.95% | 13.68% | 13.45% | 1.52% | Upgrade
|
| Free Cash Flow Margin | -7.87% | -4.29% | 12.73% | 4.05% | 4.44% | -14.92% | Upgrade
|
| EBITDA | 32.9 | 119.38 | 85.56 | 115.37 | 88.83 | 25.8 | Upgrade
|
| EBITDA Margin | 6.94% | 22.22% | 17.04% | 23.74% | 22.07% | 8.20% | Upgrade
|
| D&A For EBITDA | 41.94 | 27.46 | 25.96 | 28.74 | 24 | 20.1 | Upgrade
|
| EBIT | -9.05 | 91.92 | 59.6 | 86.62 | 64.83 | 5.7 | Upgrade
|
| EBIT Margin | -1.91% | 17.11% | 11.87% | 17.83% | 16.11% | 1.81% | Upgrade
|
| Effective Tax Rate | - | 20.36% | 19.90% | 17.83% | 10.14% | 5.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.