Taiwan Microloops Corp. (TPE:6831)
Taiwan · Delayed Price · Currency is TWD 233.00
+3.00 (1.30%)
At close: Dec 2, 2025
Taiwan Microloops Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 3,289 | 2,005 | 1,642 | 1,608 | 1,524 | 891.94 | Upgrade | |
Revenue Growth (YoY) | 71.90% | 22.14% | 2.10% | 5.52% | 70.83% | 43.68% | Upgrade |
Cost of Revenue | 2,529 | 1,542 | 1,258 | 1,245 | 1,245 | 692.3 | Upgrade |
Gross Profit | 759.99 | 462.8 | 383.48 | 362.86 | 279.22 | 199.65 | Upgrade |
Selling, General & Admin | 226.12 | 205.33 | 183.77 | 169.31 | 140.68 | 96.09 | Upgrade |
Research & Development | 152.7 | 130.49 | 91.94 | 83.39 | 68.92 | 52.76 | Upgrade |
Other Operating Expenses | - | - | - | - | 31.16 | -28.4 | Upgrade |
Operating Expenses | 384.5 | 335.36 | 274.48 | 254.78 | 240.78 | 120.09 | Upgrade |
Operating Income | 375.49 | 127.44 | 109.01 | 108.08 | 38.44 | 79.55 | Upgrade |
Interest Expense | -10.8 | -1.01 | -4.47 | -9.85 | -5.95 | -5.91 | Upgrade |
Interest & Investment Income | 6.66 | 9.35 | 12.58 | 3.26 | 0.19 | 0.71 | Upgrade |
Currency Exchange Gain (Loss) | -2.4 | 50.37 | 6.65 | 43.66 | -10.86 | -12.28 | Upgrade |
Other Non Operating Income (Expenses) | -49.71 | -44.01 | -10.35 | -8.79 | 7.06 | -0.46 | Upgrade |
EBT Excluding Unusual Items | 319.24 | 142.15 | 113.41 | 136.36 | 28.89 | 61.62 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.08 | - | - | 0.28 | Upgrade |
Gain (Loss) on Sale of Assets | -12.87 | -0.75 | 20.59 | -31.31 | -1.35 | -0.84 | Upgrade |
Other Unusual Items | - | - | - | 5.5 | 0.06 | - | Upgrade |
Pretax Income | 306.37 | 141.4 | 134.09 | 110.55 | 27.6 | 61.06 | Upgrade |
Income Tax Expense | 84.4 | 35.47 | 30.67 | 23.08 | -17.91 | -5.88 | Upgrade |
Net Income | 221.97 | 105.94 | 103.42 | 87.47 | 45.5 | 66.93 | Upgrade |
Net Income to Common | 221.97 | 105.94 | 103.42 | 87.47 | 45.5 | 66.93 | Upgrade |
Net Income Growth | 111.41% | 2.43% | 18.24% | 92.22% | -32.02% | 14141.06% | Upgrade |
Shares Outstanding (Basic) | 60 | 59 | 54 | 49 | 46 | 41 | Upgrade |
Shares Outstanding (Diluted) | 60 | 59 | 54 | 50 | 46 | 41 | Upgrade |
Shares Change (YoY) | 4.70% | 8.92% | 9.50% | 6.97% | 13.86% | 40.70% | Upgrade |
EPS (Basic) | 3.70 | 1.80 | 1.92 | 1.77 | 0.98 | 1.65 | Upgrade |
EPS (Diluted) | 3.68 | 1.79 | 1.91 | 1.76 | 0.98 | 1.64 | Upgrade |
EPS Growth | 101.74% | -6.28% | 8.33% | 80.01% | -40.40% | 10045.07% | Upgrade |
Free Cash Flow | -546.6 | -373.77 | 12.39 | 188.93 | -377.28 | 28.79 | Upgrade |
Free Cash Flow Per Share | -9.06 | -6.33 | 0.23 | 3.82 | -8.15 | 0.71 | Upgrade |
Dividend Per Share | 1.250 | 1.250 | 0.738 | 0.431 | - | - | Upgrade |
Dividend Growth | 69.33% | 69.33% | 71.39% | - | - | - | Upgrade |
Gross Margin | 23.11% | 23.08% | 23.36% | 22.57% | 18.32% | 22.38% | Upgrade |
Operating Margin | 11.42% | 6.36% | 6.64% | 6.72% | 2.52% | 8.92% | Upgrade |
Profit Margin | 6.75% | 5.28% | 6.30% | 5.44% | 2.99% | 7.50% | Upgrade |
Free Cash Flow Margin | -16.62% | -18.64% | 0.76% | 11.75% | -24.76% | 3.23% | Upgrade |
EBITDA | 454.32 | 189.84 | 151.84 | 137.05 | 100.31 | 106.95 | Upgrade |
EBITDA Margin | 13.81% | 9.47% | 9.25% | 8.52% | 6.58% | 11.99% | Upgrade |
D&A For EBITDA | 78.84 | 62.4 | 42.84 | 28.97 | 61.87 | 27.4 | Upgrade |
EBIT | 375.49 | 127.44 | 109.01 | 108.08 | 38.44 | 79.55 | Upgrade |
EBIT Margin | 11.42% | 6.36% | 6.64% | 6.72% | 2.52% | 8.92% | Upgrade |
Effective Tax Rate | 27.55% | 25.08% | 22.87% | 20.88% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.