PlayNitride Inc. (TPE: 6854)
Taiwan
· Delayed Price · Currency is TWD 216.50
+3.00 (1.41%)
Jan 20, 2025, 1:30 PM CST
PlayNitride Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 1,299 | 943 | 403.81 | 204.98 | 122.41 |
| Revenue Growth (YoY) | 61.26% | 133.53% | 97.00% | 67.45% | - |
| Cost of Revenue | 907.18 | 843.21 | 441.27 | 389.05 | 280.63 |
| Gross Profit | 392.09 | 99.79 | -37.46 | -184.07 | -158.22 |
| Selling, General & Admin | 254.96 | 209.25 | 166.9 | 282.14 | 109.64 |
| Research & Development | 360.19 | 452.79 | 566.4 | 748 | 524.15 |
| Operating Expenses | 615.15 | 662.04 | 733.29 | 1,030 | 633.79 |
| Operating Income | -223.06 | -562.25 | -770.75 | -1,214 | -792 |
| Interest Expense | -1.66 | -1.48 | -1.85 | -1.65 | -1.8 |
| Interest & Investment Income | 39.28 | 49.47 | 17.88 | 1.03 | 2.81 |
| Currency Exchange Gain (Loss) | -4 | -7.17 | 176.77 | -10.72 | -3.05 |
| Other Non Operating Income (Expenses) | 3.52 | 8.57 | 13.53 | 8.14 | -699.85 |
| EBT Excluding Unusual Items | -185.91 | -512.86 | -564.42 | -1,217 | -1,494 |
| Gain (Loss) on Sale of Assets | -0.08 | -0.07 | -0.1 | -0.71 | -0.13 |
| Other Unusual Items | - | 0.09 | 0 | - | - |
| Pretax Income | -185.99 | -512.84 | -564.52 | -1,218 | -1,494 |
| Net Income | -185.99 | -512.84 | -564.52 | -1,218 | -1,494 |
| Preferred Dividends & Other Adjustments | - | - | - | -1,015 | -1,340 |
| Net Income to Common | -185.99 | -512.84 | -564.52 | -202.63 | -153.65 |
| Shares Outstanding (Basic) | 107 | 107 | 103 | 14 | 14 |
| Shares Outstanding (Diluted) | 107 | 107 | 103 | 14 | 14 |
| Shares Change (YoY) | -0.01% | 3.82% | 620.40% | 0.61% | - |
| EPS (Basic) | -1.74 | -4.78 | -5.47 | -14.14 | -10.79 |
| EPS (Diluted) | -1.74 | -4.78 | -5.47 | -14.14 | -10.79 |
| Free Cash Flow | -242.52 | -789.43 | -344.65 | -837.27 | -885.41 |
| Free Cash Flow Per Share | -2.26 | -7.37 | -3.34 | -58.42 | -62.16 |
| Gross Margin | 30.18% | 10.58% | -9.28% | -89.80% | -129.25% |
| Operating Margin | -17.17% | -59.62% | -190.87% | -592.35% | -646.99% |
| Profit Margin | -14.31% | -54.38% | -139.80% | -98.86% | -125.52% |
| Free Cash Flow Margin | -18.67% | -83.71% | -85.35% | -408.46% | -723.30% |
| EBITDA | -17.02 | -354.44 | -526.4 | -1,014 | -644.23 |
| EBITDA Margin | -1.31% | -37.59% | -130.36% | - | - |
| D&A For EBITDA | 206.04 | 207.8 | 244.35 | 200.54 | 147.78 |
| EBIT | -223.06 | -562.25 | -770.75 | -1,214 | -792 |
| EBIT Margin | -17.17% | -59.62% | -190.87% | - | - |
| Advertising Expenses | - | - | - | 33.7 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.