Arizon RFID Technology (Cayman) Co., Ltd. (TPE: 6863)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
269.00
-2.00 (-0.74%)
Jan 20, 2025, 1:30 PM CST

Arizon RFID Technology (Cayman) Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
4,0912,6862,1042,0311,7201,905
Revenue Growth (YoY)
76.74%27.68%3.58%18.10%-9.73%-
Cost of Revenue
2,7291,8931,4281,4361,1721,258
Gross Profit
1,362793.25675.47595547.26647.27
Selling, General & Admin
431.5300.05263.12211.36139.51144.96
Research & Development
164.16102.2989.6579.9473.191.66
Operating Expenses
595.67402.34352.77291.3212.61236.62
Operating Income
766.51390.91322.7303.7334.65410.65
Interest Expense
-8.07-2.25-0.43-0.31-0.24-0.04
Interest & Investment Income
109.26106.5855.5118.949.2413.19
Currency Exchange Gain (Loss)
-5.949.9114.63-0.39-5.185.71
Other Non Operating Income (Expenses)
16.4119.9215.17-28.128.869.43
EBT Excluding Unusual Items
878.16525.07407.57293.82347.33438.94
Gain (Loss) on Sale of Investments
--1438.2441.4540.18
Gain (Loss) on Sale of Assets
-2.856.39-1.470.02-0.270.03
Pretax Income
875.32531.46420.1332.08388.51479.14
Income Tax Expense
156.5783.4481.3861.4558.9667.64
Earnings From Continuing Operations
718.75448.02338.71270.63329.55411.5
Minority Interest in Earnings
-0.15-0.09-0.08-38.11-43.94-54.55
Net Income
718.6447.93338.64232.52285.6356.95
Net Income to Common
718.6447.93338.64232.52285.6356.95
Net Income Growth
83.86%32.27%45.64%-18.58%-19.99%-
Shares Outstanding (Basic)
747365575656
Shares Outstanding (Diluted)
757365575656
Shares Change (YoY)
5.48%11.45%14.69%1.53%--
EPS (Basic)
9.666.175.184.075.086.35
EPS (Diluted)
9.616.145.174.075.086.35
EPS Growth
74.38%18.76%26.98%-19.81%-19.99%-
Free Cash Flow
-393.96-23.91,75492.24214.97-3.68
Free Cash Flow Per Share
-5.27-0.3326.781.623.82-0.07
Dividend Per Share
3.0003.0001.980---
Dividend Growth
51.52%51.52%----
Gross Margin
33.29%29.53%32.11%29.30%31.82%33.98%
Operating Margin
18.73%14.55%15.34%14.95%19.46%21.56%
Profit Margin
17.56%16.68%16.10%11.45%16.61%18.74%
Free Cash Flow Margin
-9.63%-0.89%83.38%4.54%12.50%-0.19%
EBITDA
966.67551.41505.37476.34473.24560.48
EBITDA Margin
23.63%20.53%24.02%23.45%27.52%29.42%
D&A For EBITDA
200.16160.5182.67172.64138.59149.83
EBIT
766.51390.91322.7303.7334.65410.65
EBIT Margin
18.73%14.55%15.34%14.95%19.46%21.56%
Effective Tax Rate
17.89%15.70%19.37%18.50%15.18%14.12%
Source: S&P Capital IQ. Standard template. Financial Sources.