J&V Energy Technology Co., Ltd. (TPE: 6869)
Taiwan
· Delayed Price · Currency is TWD 216.50
-5.00 (-2.26%)
Oct 9, 2024, 1:30 PM CST
J&V Energy Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 5,840 | 6,784 | 6,301 | 2,155 | 211.43 | 175.81 | Upgrade
|
| Revenue Growth (YoY) | -19.97% | 7.66% | 192.39% | 919.22% | 20.26% | 5.40% | Upgrade
|
| Selling, General & Admin | 495.85 | 440.28 | 421.21 | 222.91 | 100.33 | 74.01 | Upgrade
|
| Provision for Bad Debts | 7.08 | 0.22 | 9.23 | 25.59 | 0 | 0.01 | Upgrade
|
| Other Operating Expenses | 4,909 | 5,511 | 4,994 | 1,672 | 114.89 | 95.36 | Upgrade
|
| Total Operating Expenses | 5,412 | 5,952 | 5,425 | 1,921 | 215.23 | 169.38 | Upgrade
|
| Operating Income | 427.75 | 831.8 | 876.07 | 234.17 | -3.8 | 6.43 | Upgrade
|
| Interest Expense | -80.72 | -66.23 | -41.27 | -24.34 | -18.09 | -15.72 | Upgrade
|
| Interest Income | 22.83 | 38.4 | 9.27 | 0.54 | 0.11 | 0.18 | Upgrade
|
| Net Interest Expense | -57.9 | -27.83 | -32 | -23.81 | -17.99 | -15.54 | Upgrade
|
| Income (Loss) on Equity Investments | -0.1 | 3.25 | -43.24 | -2.66 | - | -0.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.24 | 20.78 | -39.25 | -0.02 | - | -0.22 | Upgrade
|
| Other Non-Operating Income (Expenses) | 15.07 | 14.38 | 17.56 | -13.69 | 12.89 | 1.39 | Upgrade
|
| EBT Excluding Unusual Items | 405.06 | 842.38 | 779.15 | 194 | -8.9 | -8.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | 441.97 | 373.27 | -118 | 55.17 | 195.6 | 25.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.73 | -0.16 | -4.35 | -0.41 | 28.83 | 4.12 | Upgrade
|
| Pretax Income | 842.29 | 1,215 | 656.8 | 248.75 | 215.53 | 21.67 | Upgrade
|
| Income Tax Expense | 116 | 199.03 | 185.63 | 18.28 | 33.28 | 3.14 | Upgrade
|
| Earnings From Continuing Ops. | 726.3 | 1,016 | 471.16 | 230.47 | 182.26 | 18.53 | Upgrade
|
| Minority Interest in Earnings | 11.46 | -2.89 | -17.19 | -4.64 | 2.4 | 5.64 | Upgrade
|
| Net Income | 737.75 | 1,014 | 453.97 | 225.83 | 184.66 | 24.17 | Upgrade
|
| Net Income to Common | 737.75 | 1,014 | 453.97 | 225.83 | 184.66 | 24.17 | Upgrade
|
| Net Income Growth | -14.10% | 123.27% | 101.02% | 22.30% | 664.14% | -74.80% | Upgrade
|
| Shares Outstanding (Basic) | 117 | 116 | 113 | 98 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 117 | 113 | 98 | 73 | 73 | Upgrade
|
| Shares Change (YoY) | 7.42% | 3.30% | 14.95% | 34.59% | 0.19% | 0.68% | Upgrade
|
| EPS (Basic) | 6.29 | 8.77 | 4.03 | 2.30 | 2.54 | 0.33 | Upgrade
|
| EPS (Diluted) | 6.11 | 8.71 | 4.02 | 2.30 | 2.53 | 0.33 | Upgrade
|
| EPS Growth | -18.92% | 116.64% | 74.78% | -9.09% | 666.67% | -75.15% | Upgrade
|
| Free Cash Flow | -1,292 | -754.93 | 757.84 | -297.4 | -186.92 | -80.11 | Upgrade
|
| Free Cash Flow Per Share | -10.55 | -6.48 | 6.72 | -3.03 | -2.56 | -1.10 | Upgrade
|
| Dividend Per Share | 5.308 | 5.308 | 2.000 | 0.200 | - | - | Upgrade
|
| Dividend Growth | 165.38% | 165.38% | 900.00% | - | - | - | Upgrade
|
| Profit Margin | 12.63% | 14.94% | 7.21% | 10.48% | 87.34% | 13.75% | Upgrade
|
| Free Cash Flow Margin | -22.12% | -11.13% | 12.03% | -13.80% | -88.41% | -45.57% | Upgrade
|
| EBITDA | 535.74 | 928.96 | 961.47 | 302.96 | 6.16 | 62.97 | Upgrade
|
| EBITDA Margin | 9.17% | 13.69% | 15.26% | 14.06% | 2.91% | 35.82% | Upgrade
|
| D&A For EBITDA | 107.99 | 97.16 | 85.4 | 68.79 | 9.95 | 56.54 | Upgrade
|
| EBIT | 427.75 | 831.8 | 876.07 | 234.17 | -3.8 | 6.43 | Upgrade
|
| EBIT Margin | 7.32% | 12.26% | 13.90% | 10.87% | -1.80% | 3.65% | Upgrade
|
| Effective Tax Rate | 13.77% | 16.37% | 28.26% | 7.35% | 15.44% | 14.49% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.