J&V Energy Technology Co., Ltd. (TPE:6869)
Taiwan
· Delayed Price · Currency is TWD 163.50
-2.50 (-1.51%)
Jun 6, 2025, 1:30 PM CST
J&V Energy Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 3,787 | 3,793 | 6,784 | 6,301 | 2,155 | 211.43 | Upgrade
|
| Revenue Growth (YoY) | -44.69% | -44.08% | 7.66% | 192.39% | 919.22% | 20.26% | Upgrade
|
| Selling, General & Admin | 608.38 | 584.12 | 440.28 | 421.21 | 222.91 | 100.33 | Upgrade
|
| Provision for Bad Debts | 20.97 | 27.97 | 0.22 | 9.23 | 25.59 | 0 | Upgrade
|
| Other Operating Expenses | 3,305 | 3,322 | 5,511 | 4,994 | 1,672 | 114.89 | Upgrade
|
| Total Operating Expenses | 3,934 | 3,934 | 5,952 | 5,425 | 1,921 | 215.23 | Upgrade
|
| Operating Income | -147.18 | -141.04 | 831.8 | 876.07 | 234.17 | -3.8 | Upgrade
|
| Interest Expense | -125.98 | -112 | -66.23 | -41.27 | -24.34 | -18.09 | Upgrade
|
| Interest Income | 18.83 | 17.2 | 38.4 | 9.27 | 0.54 | 0.11 | Upgrade
|
| Net Interest Expense | -107.15 | -94.8 | -27.83 | -32 | -23.81 | -17.99 | Upgrade
|
| Income (Loss) on Equity Investments | 1.6 | 4.44 | 3.25 | -43.24 | -2.66 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.83 | 9.6 | 20.78 | -39.25 | -0.02 | - | Upgrade
|
| Other Non-Operating Income (Expenses) | 15.33 | 14.89 | 14.38 | 17.56 | -13.69 | 12.89 | Upgrade
|
| EBT Excluding Unusual Items | -235.58 | -206.91 | 842.38 | 779.15 | 194 | -8.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,068 | 1,290 | 373.27 | -118 | 55.17 | 195.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.14 | -0.14 | -0.16 | -4.35 | -0.41 | 28.83 | Upgrade
|
| Pretax Income | 832.32 | 1,083 | 1,215 | 656.8 | 248.75 | 215.53 | Upgrade
|
| Income Tax Expense | -33.94 | -29.22 | 199.03 | 185.63 | 18.28 | 33.28 | Upgrade
|
| Earnings From Continuing Ops. | 866.26 | 1,113 | 1,016 | 471.16 | 230.47 | 182.26 | Upgrade
|
| Minority Interest in Earnings | 27.41 | 20.46 | -2.89 | -17.19 | -4.64 | 2.4 | Upgrade
|
| Net Income | 893.67 | 1,133 | 1,014 | 453.97 | 225.83 | 184.66 | Upgrade
|
| Net Income to Common | 893.67 | 1,133 | 1,014 | 453.97 | 225.83 | 184.66 | Upgrade
|
| Net Income Growth | -3.88% | 11.78% | 123.27% | 101.02% | 22.30% | 664.14% | Upgrade
|
| Shares Outstanding (Basic) | 132 | 127 | 116 | 113 | 98 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 137 | 132 | 117 | 113 | 98 | 73 | Upgrade
|
| Shares Change (YoY) | 17.14% | 13.54% | 3.30% | 14.95% | 34.59% | 0.18% | Upgrade
|
| EPS (Basic) | 6.75 | 8.89 | 8.77 | 4.03 | 2.30 | 2.54 | Upgrade
|
| EPS (Diluted) | 6.59 | 8.64 | 8.71 | 4.02 | 2.30 | 2.53 | Upgrade
|
| EPS Growth | -17.06% | -0.78% | 116.64% | 74.78% | -9.09% | 666.67% | Upgrade
|
| Free Cash Flow | -1,604 | -1,508 | -754.93 | 757.84 | -297.4 | -186.92 | Upgrade
|
| Free Cash Flow Per Share | -11.67 | -11.39 | -6.48 | 6.72 | -3.03 | -2.56 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 5.310 | 2.000 | 0.200 | - | Upgrade
|
| Dividend Growth | -5.84% | -5.84% | 165.50% | 900.00% | - | - | Upgrade
|
| Profit Margin | 23.60% | 29.87% | 14.94% | 7.21% | 10.48% | 87.34% | Upgrade
|
| Free Cash Flow Margin | -42.34% | -39.74% | -11.13% | 12.03% | -13.80% | -88.41% | Upgrade
|
| EBITDA | 48.47 | 7.3 | 928.96 | 961.47 | 302.96 | 6.16 | Upgrade
|
| EBITDA Margin | 1.28% | 0.19% | 13.69% | 15.26% | 14.06% | 2.91% | Upgrade
|
| D&A For EBITDA | 195.65 | 148.34 | 97.16 | 85.4 | 68.79 | 9.95 | Upgrade
|
| EBIT | -147.18 | -141.04 | 831.8 | 876.07 | 234.17 | -3.8 | Upgrade
|
| EBIT Margin | -3.89% | -3.72% | 12.26% | 13.90% | 10.87% | -1.80% | Upgrade
|
| Effective Tax Rate | - | - | 16.38% | 28.26% | 7.35% | 15.44% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.