J&V Energy Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,469	3,793	6,784	6,301	2,155
Revenue Growth (YoY)	96.90%	-44.08%	7.66%	192.39%	919.22%
Selling, General & Admin	684.98	584.12	440.28	421.21	222.91
Provision for Bad Debts	14.67	27.97	0.22	9.23	25.59
Other Operating Expenses	6,637	3,322	5,511	4,994	1,672
Total Operating Expenses	7,337	3,934	5,952	5,425	1,921
Operating Income	132.07	-141.04	831.8	876.07	234.17
Interest Expense	-167.02	-112	-66.23	-41.27	-24.34
Interest Income	28.27	17.2	38.4	9.27	0.54
Net Interest Expense	-138.75	-94.8	-27.83	-32	-23.81
Income (Loss) on Equity Investments	-6.78	4.44	3.25	-43.24	-2.66
Currency Exchange Gain (Loss)	-	9.6	20.78	-39.25	-0.02
Other Non-Operating Income (Expenses)	-458.12	14.89	14.38	17.56	-13.69
EBT Excluding Unusual Items	-471.58	-206.91	842.38	779.15	194
Gain (Loss) on Sale of Investments	-	1,290	373.27	-118	55.17
Gain (Loss) on Sale of Assets	-	-0.14	-0.16	-4.35	-0.41
Pretax Income	-471.58	1,083	1,215	656.8	248.75
Income Tax Expense	62.88	-29.22	199.03	185.63	18.28
Earnings From Continuing Ops.	-534.46	1,113	1,016	471.16	230.47
Minority Interest in Earnings	-35.99	20.46	-2.89	-17.19	-4.64
Net Income	-570.45	1,133	1,014	453.97	225.83
Net Income to Common	-570.45	1,133	1,014	453.97	225.83
Net Income Growth	-	11.78%	123.27%	101.02%	22.30%
Shares Outstanding (Basic)	136	127	116	113	98
Shares Outstanding (Diluted)	136	132	117	113	98
Shares Change (YoY)	2.62%	13.54%	3.30%	14.95%	34.59%
EPS (Basic)	-4.20	8.89	8.77	4.03	2.30
EPS (Diluted)	-4.20	8.64	8.71	4.02	2.30
EPS Growth	-	-0.78%	116.64%	74.78%	-9.09%
Free Cash Flow	-538.9	-1,508	-754.93	757.84	-297.4
Free Cash Flow Per Share	-3.97	-11.39	-6.48	6.72	-3.03
Dividend Per Share	-	5.005	5.310	2.000	0.200
Dividend Growth	-	-5.74%	165.50%	900.00%	-
Profit Margin	-7.64%	29.87%	14.94%	7.21%	10.48%
Free Cash Flow Margin	-7.22%	-39.74%	-11.13%	12.03%	-13.80%
EBITDA	572.44	7.3	928.96	961.47	302.96
EBITDA Margin	7.66%	0.19%	13.69%	15.26%	14.06%
D&A For EBITDA	440.37	148.34	97.16	85.4	68.79
EBIT	132.07	-141.04	831.8	876.07	234.17
EBIT Margin	1.77%	-3.72%	12.26%	13.90%	10.87%
Effective Tax Rate	-	-	16.38%	28.26%	7.35%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.