Acelyrin Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2020
Period Ending	Aug '25 Aug 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2020
Market Capitalization	18,609	24,465	10,993	8,746	-	-	Upgrade
Market Cap Growth	30.25%	122.54%	25.69%	-	-	-	Upgrade
Enterprise Value	21,993	27,447	11,805	9,593	-	-	Upgrade
PE Ratio	20.73	21.59	10.85	19.27	-	-	Upgrade
PS Ratio	4.91	6.45	1.62	1.39	-	-	Upgrade
PB Ratio	2.86	3.62	2.64	3.06	-	-	Upgrade
P/FCF Ratio	-	-	-	11.54	-	-	Upgrade
P/OCF Ratio	-	-	8.10	10.15	-	-	Upgrade
EV/Sales Ratio	5.81	7.24	1.74	1.52	-	-	Upgrade
EV/EBITDA Ratio	141.49	3760.31	12.71	9.98	-	-	Upgrade
EV/EBIT Ratio	-	-	14.19	10.95	-	-	Upgrade
EV/FCF Ratio	-13.72	-	-	12.66	-	-	Upgrade
Debt / Equity Ratio	0.85	0.81	0.70	1.00	0.51	0.78	Upgrade
Debt / EBITDA Ratio	35.83	52.78	2.98	2.88	3.78	13.44	Upgrade
Debt / FCF Ratio	-	-	-	3.78	-	-	Upgrade
Quick Ratio	0.85	0.90	1.13	0.79	1.28	1.48	Upgrade
Current Ratio	1.09	1.06	1.28	1.28	1.37	2.07	Upgrade
Asset Turnover	0.32	0.34	0.80	0.94	0.60	0.12	Upgrade
Return on Equity (ROE)	16.09%	20.39%	28.97%	17.96%	13.49%	19.74%	Upgrade
Return on Assets (ROA)	-0.78%	-0.78%	6.12%	8.20%	4.09%	-0.13%	Upgrade
Return on Capital (ROIC)	-0.94%	-0.92%	8.13%	11.75%	5.39%	-0.14%	Upgrade
Return on Capital Employed (ROCE)	-	-	13.00%	22.10%	7.30%	-	Upgrade
Earnings Yield	4.80%	4.63%	9.22%	5.19%	-	-	Upgrade
Earnings Yield	4.80%	4.63%	9.22%	5.19%	-	-	Upgrade
FCF Yield	-8.62%	-6.16%	-6.87%	8.67%	-	-	Upgrade
Dividend Yield	3.69%	2.92%	5.93%	2.78%	-	-	Upgrade
Payout Ratio	76.01%	62.62%	22.93%	4.96%	-	-	Upgrade
Buyback Yield / Dilution	-17.14%	-13.54%	-3.30%	-14.95%	-34.59%	-0.18%	Upgrade
Total Shareholder Return	-13.33%	-10.62%	2.63%	-12.16%	-34.59%	-0.18%	Upgrade

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.