Skytech Inc. (TPE: 6937)
Taiwan
· Delayed Price · Currency is TWD 281.50
+14.00 (5.23%)
Sep 12, 2024, 1:30 PM CST
Skytech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 2,198 | 1,993 | 1,815 | 1,656 | 998.57 |
| Revenue Growth (YoY) | 13.57% | 9.76% | 9.65% | 65.81% | - |
| Cost of Revenue | 1,200 | 1,116 | 969.51 | 993.18 | 608.38 |
| Gross Profit | 998.39 | 877.14 | 845.97 | 662.53 | 390.2 |
| Selling, General & Admin | 377.99 | 352.86 | 291 | 246.97 | 236.99 |
| Research & Development | 217.45 | 202.4 | 265.65 | 227.27 | 143.28 |
| Operating Expenses | 597.04 | 554.5 | 557.63 | 471.84 | 381.47 |
| Operating Income | 401.35 | 322.64 | 288.34 | 190.69 | 8.72 |
| Interest Expense | -7.7 | -8.32 | -10.73 | -31.96 | -9.71 |
| Interest & Investment Income | 13.64 | 9.01 | 2.95 | 2.51 | 0.92 |
| Currency Exchange Gain (Loss) | 7.63 | -2.91 | 43.34 | -5.58 | 1.52 |
| Other Non Operating Income (Expenses) | 71.37 | 43.95 | 42.79 | 85.97 | 75.9 |
| EBT Excluding Unusual Items | 486.29 | 364.37 | 366.69 | 241.63 | 77.35 |
| Gain (Loss) on Sale of Assets | 0.2 | 0.21 | -0.23 | -0.09 | -0.26 |
| Pretax Income | 486.49 | 364.58 | 366.47 | 241.54 | 77.09 |
| Income Tax Expense | 71.3 | 57.92 | 49.61 | 16.92 | 15.3 |
| Earnings From Continuing Operations | 415.19 | 306.66 | 316.86 | 224.62 | 61.79 |
| Minority Interest in Earnings | - | - | - | -4.36 | -5.11 |
| Net Income | 415.19 | 306.66 | 316.86 | 220.26 | 56.67 |
| Net Income to Common | 415.19 | 306.66 | 316.86 | 220.26 | 56.67 |
| Net Income Growth | 24.55% | -3.22% | 43.86% | 288.65% | - |
| Shares Outstanding (Basic) | 65 | 61 | 56 | 48 | 35 |
| Shares Outstanding (Diluted) | 65 | 61 | 56 | 48 | 35 |
| Shares Change (YoY) | 9.16% | 8.84% | 16.65% | 38.44% | - |
| EPS (Basic) | 6.43 | 5.02 | 5.66 | 4.57 | 1.63 |
| EPS (Diluted) | 6.43 | 5.01 | 5.64 | 4.57 | 1.63 |
| EPS Growth | 13.90% | -11.17% | 23.41% | 180.64% | - |
| Free Cash Flow | -362.42 | -453.15 | 222 | 208.78 | -467.51 |
| Free Cash Flow Per Share | -5.61 | -7.41 | 3.95 | 4.33 | -13.43 |
| Dividend Per Share | 2.000 | 2.000 | - | - | - |
| Gross Margin | 45.42% | 44.02% | 46.60% | 40.01% | 39.08% |
| Operating Margin | 18.26% | 16.19% | 15.88% | 11.52% | 0.87% |
| Profit Margin | 18.89% | 15.39% | 17.45% | 13.30% | 5.68% |
| Free Cash Flow Margin | -16.49% | -22.74% | 12.23% | 12.61% | -46.82% |
| EBITDA | 462.23 | 384.74 | 347.3 | 237.32 | 44.15 |
| EBITDA Margin | 21.03% | 19.31% | 19.13% | 14.33% | 4.42% |
| D&A For EBITDA | 60.88 | 62.1 | 58.96 | 46.64 | 35.42 |
| EBIT | 401.35 | 322.64 | 288.34 | 190.69 | 8.72 |
| EBIT Margin | 18.26% | 16.19% | 15.88% | 11.52% | 0.87% |
| Effective Tax Rate | 14.66% | 15.89% | 13.54% | 7.00% | 19.85% |
Source: S&P Capital IQ. Standard template. Financial Sources.