Skytech Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,245	2,588	1,993	1,815	1,656
Revenue Growth (YoY)	-13.26%	29.86%	9.76%	9.65%	65.81%
Cost of Revenue	1,345	1,450	1,116	969.51	993.18
Gross Profit	899.94	1,138	877.14	845.97	662.53
Selling, General & Admin	447.41	455.11	352.86	291	246.97
Research & Development	254.53	273.32	202.4	265.65	227.27
Operating Expenses	705.9	729.07	554.5	557.63	471.84
Operating Income	194.05	408.51	322.64	288.34	190.69
Interest Expense	-4.8	-5.08	-8.28	-10.73	-31.96
Interest & Investment Income	14.21	17.82	9.01	2.95	2.51
Currency Exchange Gain (Loss)	-14.33	13.31	-2.91	43.34	-5.58
Other Non Operating Income (Expenses)	53.92	61.82	43.91	42.79	85.97
EBT Excluding Unusual Items	243.04	496.36	364.37	366.69	241.63
Gain (Loss) on Sale of Assets	-0	0.02	0.21	-0.23	-0.09
Pretax Income	243.04	496.38	364.58	366.47	241.54
Income Tax Expense	43.25	89.58	57.92	49.61	16.92
Earnings From Continuing Operations	199.8	406.8	306.66	316.86	224.62
Minority Interest in Earnings	2.99	-	-	-	-4.36
Net Income	202.79	406.8	306.66	316.86	220.26
Net Income to Common	202.79	406.8	306.66	316.86	220.26
Net Income Growth	-50.15%	32.66%	-3.22%	43.86%	288.64%
Shares Outstanding (Basic)	67	67	61	56	48
Shares Outstanding (Diluted)	67	68	61	56	48
Shares Change (YoY)	-0.15%	10.40%	8.84%	16.65%	38.44%
EPS (Basic)	3.01	6.03	5.02	5.66	4.57
EPS (Diluted)	3.01	6.02	5.01	5.64	4.57
EPS Growth	-50.00%	20.16%	-11.17%	23.41%	180.64%
Free Cash Flow	-61.18	141.64	-453.15	222	208.78
Free Cash Flow Per Share	-0.91	2.10	-7.41	3.95	4.33
Dividend Per Share	-	2.100	2.000	-	-
Dividend Growth	-	5.00%	-	-	-
Gross Margin	40.09%	43.96%	44.02%	46.60%	40.02%
Operating Margin	8.64%	15.79%	16.19%	15.88%	11.52%
Profit Margin	9.03%	15.72%	15.39%	17.45%	13.30%
Free Cash Flow Margin	-2.73%	5.47%	-22.74%	12.23%	12.61%
EBITDA	251.99	462.47	384.74	347.3	237.32
EBITDA Margin	11.23%	17.87%	19.31%	19.13%	14.33%
D&A For EBITDA	57.95	53.96	62.1	58.96	46.64
EBIT	194.05	408.51	322.64	288.34	190.69
EBIT Margin	8.64%	15.79%	16.19%	15.88%	11.52%
Effective Tax Rate	17.79%	18.05%	15.89%	13.54%	7.00%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.