Lianyou Metals Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13,308	1,855	2,216	1,770	-	-
Market Cap Growth	610.73%	-16.27%	25.21%	-	-	-
Enterprise Value	14,011	2,574	2,906	1,992	-	-
Last Close Price	274.00	43.21	51.56	45.62	-	-
PE Ratio	148.04	31.61	552.97	22.56	-	-
PS Ratio	12.60	1.69	2.42	2.96	-	-
PB Ratio	9.31	2.34	3.01	3.96	-	-
P/TBV Ratio	9.34	2.35	3.01	3.97	-	-
P/OCF Ratio	-	12.18	-	358.23	-	-
EV/Sales Ratio	13.26	2.34	3.17	3.33	-	-
EV/EBITDA Ratio	80.67	24.01	54.06	14.41	-	-
EV/EBIT Ratio	135.11	40.94	184.70	18.08	-	-
Debt / Equity Ratio	0.84	1.18	0.84	1.24	0.59	1.53
Debt / EBITDA Ratio	6.93	8.26	10.18	3.90	2.16	2.99
Net Debt / Equity Ratio	0.49	1.08	0.78	1.22	0.29	1.23
Net Debt / EBITDA Ratio	4.16	7.97	10.65	3.93	1.10	2.44
Net Debt / FCF Ratio	-1.58	-1.68	-1.91	-4.09	-1.56	-1.79
Asset Turnover	-	0.64	0.67	0.63	0.69	-
Inventory Turnover	-	2.03	1.98	1.51	1.64	-
Quick Ratio	0.89	0.29	0.33	0.32	0.74	0.39
Current Ratio	1.96	1.27	1.05	1.41	1.88	1.21
Return on Equity (ROE)	-	7.67%	0.68%	19.33%	24.51%	-
Return on Assets (ROA)	-	2.28%	0.72%	7.29%	8.88%	-
Return on Invested Capital (ROIC)	4.10%	3.79%	1.37%	12.14%	16.48%	14.48%
Return on Capital Employed (ROCE)	5.20%	4.90%	1.90%	13.00%	17.10%	21.20%
Earnings Yield	0.61%	3.16%	0.18%	4.43%	-	-
FCF Yield	-3.34%	-27.32%	-13.49%	-7.51%	-	-
Dividend Yield	0.06%	0.38%	0.14%	0.43%	-	-
Payout Ratio	8.50%	5.27%	181.21%	-	12.81%	-
Buyback Yield / Dilution	-4.90%	-10.51%	-4.73%	-14.13%	-50.98%	-
Total Shareholder Return	-4.84%	-10.14%	-4.59%	-13.70%	-50.98%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.