Nano Electronics and Micro System Technologies, Inc. (TPE:7730)

TPE:7730 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	526.5	547.63	762.04	809.58
Revenue Growth (YoY)	-5.74%	-28.14%	-5.87%	-
Cost of Revenue	311.3	332.69	470.54	496.04
Gross Profit	215.21	214.94	291.5	313.54
Selling, General & Admin	114.34	106.09	100.38	80.94
Research & Development	27.23	23.96	27.88	34.07
Operating Expenses	137.7	127.9	124.9	119.81
Operating Income	77.5	87.04	166.6	193.74
Interest Expense	-	-	-	-1.43
Interest & Investment Income	4.9	4.11	2.84	0.87
Currency Exchange Gain (Loss)	-5.99	22.35	3.17	29.71
Other Non Operating Income (Expenses)	-0.68	-0.89	-0.9	1.92
EBT Excluding Unusual Items	75.73	112.61	171.71	224.8
Gain (Loss) on Sale of Investments	-0.14	0.42	0.24	-0.71
Gain (Loss) on Sale of Assets	-0	-0.04	-	-8.37
Pretax Income	75.59	112.98	171.94	215.72
Income Tax Expense	15.26	26.03	38.68	44.17
Net Income	60.33	86.95	133.26	171.56
Net Income to Common	60.33	86.95	133.26	171.56
Net Income Growth	-30.02%	-34.75%	-22.32%	-
Shares Outstanding (Basic)	35	35	32	32
Shares Outstanding (Diluted)	35	35	33	33
Shares Change (YoY)	1.11%	6.74%	0.00%	-
EPS (Basic)	1.74	2.51	4.17	5.44
EPS (Diluted)	1.72	2.47	4.03	5.20
EPS Growth	-30.71%	-38.84%	-22.44%	-
Free Cash Flow	37.25	167.34	130.97	48.88
Free Cash Flow Per Share	1.06	4.75	3.97	1.48
Dividend Per Share	0.833	0.833	1.667	-
Dividend Growth	-50.00%	-50.00%	-	-
Gross Margin	40.88%	39.25%	38.25%	38.73%
Operating Margin	14.72%	15.89%	21.86%	23.93%
Profit Margin	11.46%	15.88%	17.49%	21.19%
Free Cash Flow Margin	7.08%	30.56%	17.19%	6.04%
EBITDA	92.53	100.06	178.84	202.62
EBITDA Margin	17.57%	18.27%	23.47%	25.03%
D&A For EBITDA	15.02	13.02	12.25	8.88
EBIT	77.5	87.04	166.6	193.74
EBIT Margin	14.72%	15.89%	21.86%	23.93%
Effective Tax Rate	20.19%	23.04%	22.50%	20.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.