Nano Electronics and Micro System Technologies, Inc. (TPE:7730)

TPE:7730 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	518.44	547.63	762.04	809.58
Revenue Growth (YoY)	-5.33%	-28.14%	-5.87%	-
Cost of Revenue	285.71	332.69	470.54	496.04
Gross Profit	232.72	214.94	291.5	313.54
Selling, General & Admin	133.44	106.09	100.38	80.94
Research & Development	27.14	23.96	27.88	34.07
Operating Expenses	158.7	127.9	124.9	119.81
Operating Income	74.03	87.04	166.6	193.74
Interest Expense	-3.16	-3.3	-3.2	-1.43
Interest & Investment Income	5.02	4.11	2.84	0.87
Currency Exchange Gain (Loss)	-8.26	22.35	3.17	29.71
Other Non Operating Income (Expenses)	8.11	2.41	2.3	1.92
EBT Excluding Unusual Items	75.74	112.61	171.71	224.8
Gain (Loss) on Sale of Investments	-0.11	0.42	0.24	-0.71
Gain (Loss) on Sale of Assets	-	-0.04	-	-8.37
Pretax Income	75.63	112.98	171.94	215.72
Income Tax Expense	15.23	26.03	38.68	44.17
Net Income	60.4	86.95	133.26	171.56
Net Income to Common	60.4	86.95	133.26	171.56
Net Income Growth	-30.54%	-34.75%	-22.32%	-
Shares Outstanding (Basic)	35	35	32	32
Shares Outstanding (Diluted)	35	35	33	33
Shares Change (YoY)	-0.38%	6.74%	0.00%	-
EPS (Basic)	1.73	2.51	4.17	5.44
EPS (Diluted)	1.72	2.47	4.03	5.20
EPS Growth	-30.36%	-38.76%	-22.44%	-
Free Cash Flow	0.85	167.34	130.97	48.88
Free Cash Flow Per Share	0.02	4.75	3.97	1.48
Dividend Per Share	1.000	1.000	1.667	-
Dividend Growth	-	-40.00%	-	-
Gross Margin	44.89%	39.25%	38.25%	38.73%
Operating Margin	14.28%	15.89%	21.86%	23.93%
Profit Margin	11.65%	15.88%	17.49%	21.19%
Free Cash Flow Margin	0.17%	30.56%	17.19%	6.04%
EBITDA	89.94	100.06	178.84	202.62
EBITDA Margin	17.35%	18.27%	23.47%	25.03%
D&A For EBITDA	15.92	13.02	12.25	8.88
EBIT	74.03	87.04	166.6	193.74
EBIT Margin	14.28%	15.89%	21.86%	23.93%
Effective Tax Rate	20.14%	23.04%	22.50%	20.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.