Seetel New Energy Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	8,512	10,600	-	-
Enterprise Value	7,936	10,404	-	-
Last Close Price	160.00	212.00	-	-
PS Ratio	6.28	24.74	-	-
PB Ratio	6.29	15.48	-	-
P/TBV Ratio	7.30	22.51	-	-
P/OCF Ratio	25.20	25.41	-	-
EV/Sales Ratio	5.86	24.28	-	-
EV/EBITDA Ratio	28.56	1208.80	-	-
Debt / Equity Ratio	0.36	0.39	1.51	1.08
Debt / EBITDA Ratio	1.76	10.11	-	1.53
Debt / FCF Ratio	-	-	-	2.67
Net Debt / Equity Ratio	-0.55	-0.41	1.30	0.24
Net Debt / EBITDA Ratio	-3.05	-32.72	-3.77	0.34
Net Debt / FCF Ratio	10.24	9.49	-1.59	0.59
Asset Turnover	0.25	0.39	0.30	-
Inventory Turnover	0.31	6.10	1.10	-
Quick Ratio	0.19	0.70	0.32	1.10
Current Ratio	1.05	0.96	0.82	1.58
Return on Equity (ROE)	16.34%	-3.29%	6.15%	-
Return on Assets (ROA)	1.65%	-0.83%	-7.28%	-
Return on Invested Capital (ROIC)	14.22%	-4.73%	-22.75%	48.24%
Return on Capital Employed (ROCE)	8.80%	-1.60%	-18.70%	34.40%
Earnings Yield	1.97%	-0.39%	-	-
FCF Yield	-0.85%	-0.28%	-	-
Buyback Yield / Dilution	-35.50%	-211.11%	-780.91%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.