Hon. Precision Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	30,271	13,992	9,489	13,469
Revenue Growth (YoY)	116.34%	47.45%	-29.55%	-
Cost of Revenue	13,157	6,293	4,823	7,236
Gross Profit	17,114	7,700	4,667	6,234
Selling, General & Admin	1,077	504.84	424.37	502.39
Research & Development	1,039	636.81	547.96	690.73
Operating Expenses	2,068	1,415	900.6	1,228
Operating Income	15,046	6,285	3,766	5,006
Interest & Investment Income	316.88	164.32	75.68	27.31
Currency Exchange Gain (Loss)	222.25	231.89	42.24	652.59
Other Non Operating Income (Expenses)	0.56	4.72	1.71	9.89
EBT Excluding Unusual Items	15,585	6,686	3,886	5,696
Gain (Loss) on Sale of Investments	-1.2	-2.68	1.06	-6.09
Pretax Income	15,584	6,683	3,887	5,690
Income Tax Expense	3,222	1,397	818.83	1,324
Earnings From Continuing Operations	12,362	5,286	3,068	4,365
Minority Interest in Earnings	-	-	-	-9.59
Net Income	12,362	5,286	3,068	4,356
Net Income to Common	12,362	5,286	3,068	4,356
Net Income Growth	133.86%	72.30%	-29.57%	-
Shares Outstanding (Basic)	163	160	160	160
Shares Outstanding (Diluted)	164	162	163	161
Shares Change (YoY)	1.33%	-0.94%	1.38%	-
EPS (Basic)	75.71	32.95	19.17	27.22
EPS (Diluted)	75.54	32.73	18.82	27.08
EPS Growth	130.80%	73.91%	-30.50%	-
Free Cash Flow	15,900	2,175	5,053	3,099
Free Cash Flow Per Share	97.16	13.47	30.99	19.27
Dividend Per Share	65.000	22.500	30.000	51.080
Dividend Growth	188.89%	-25.00%	-41.27%	-
Gross Margin	56.54%	55.03%	49.18%	46.28%
Operating Margin	49.70%	44.91%	39.69%	37.17%
Profit Margin	40.84%	37.78%	32.33%	32.34%
Free Cash Flow Margin	52.53%	15.54%	53.25%	23.01%
EBITDA	15,100	6,319	3,790	5,027
EBITDA Margin	49.88%	45.16%	39.93%	37.32%
D&A For EBITDA	54.18	33.94	23.68	21
EBIT	15,046	6,285	3,766	5,006
EBIT Margin	49.70%	44.91%	39.69%	37.17%
Effective Tax Rate	20.68%	20.90%	21.07%	23.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.