Chang Wah Electromaterials Inc. (TPE: 8070)
Taiwan
· Delayed Price · Currency is TWD 43.20
-0.35 (-0.80%)
Jan 21, 2025, 1:30 PM CST
Chang Wah Electromaterials Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 16,910 | 16,490 | 21,859 | 20,671 | 16,424 | 15,464 | Upgrade
|
| Revenue Growth (YoY) | -1.63% | -24.56% | 5.75% | 25.86% | 6.21% | -1.85% | Upgrade
|
| Cost of Revenue | 13,486 | 13,400 | 16,789 | 16,523 | 13,977 | 13,296 | Upgrade
|
| Gross Profit | 3,424 | 3,090 | 5,069 | 4,148 | 2,447 | 2,168 | Upgrade
|
| Selling, General & Admin | 1,080 | 960.52 | 1,252 | 1,118 | 897.92 | 858.34 | Upgrade
|
| Research & Development | 443.52 | 420.69 | 422.59 | 461.32 | 228.73 | 149.05 | Upgrade
|
| Operating Expenses | 1,528 | 1,391 | 1,645 | 1,589 | 1,126 | 1,043 | Upgrade
|
| Operating Income | 1,896 | 1,699 | 3,424 | 2,559 | 1,321 | 1,125 | Upgrade
|
| Interest Expense | -192.64 | -185.63 | -107.54 | -85.06 | -75.78 | -48.4 | Upgrade
|
| Interest & Investment Income | 754.32 | 905.87 | 683.22 | 341.3 | 244.01 | 103.07 | Upgrade
|
| Earnings From Equity Investments | 92.27 | 124.8 | 257.1 | 315.07 | 192.23 | 383.67 | Upgrade
|
| Currency Exchange Gain (Loss) | -51.01 | 39.71 | 423.95 | -145.68 | -166.21 | -20.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 131.73 | 84.38 | 63.04 | 3.8 | 31.76 | 97.24 | Upgrade
|
| EBT Excluding Unusual Items | 2,631 | 2,668 | 4,744 | 2,989 | 1,547 | 1,640 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.19 | 38.51 | -242.67 | 64.2 | -16 | 162.6 | Upgrade
|
| Asset Writedown | -18.51 | -18.51 | - | - | 0.02 | -27.98 | Upgrade
|
| Other Unusual Items | - | - | - | 25.97 | 82.27 | - | Upgrade
|
| Pretax Income | 2,610 | 2,688 | 4,501 | 3,079 | 1,613 | 1,775 | Upgrade
|
| Income Tax Expense | 433.15 | 439.3 | 928.48 | 590.81 | 251.25 | 368.73 | Upgrade
|
| Earnings From Continuing Operations | 2,177 | 2,249 | 3,573 | 2,488 | 1,362 | 1,406 | Upgrade
|
| Net Income to Company | 2,177 | 2,249 | 3,573 | 2,488 | 1,362 | 1,406 | Upgrade
|
| Minority Interest in Earnings | -804 | -771.54 | -1,409 | -762.56 | -364.82 | -307.71 | Upgrade
|
| Net Income | 1,373 | 1,477 | 2,164 | 1,726 | 997.3 | 1,098 | Upgrade
|
| Net Income to Common | 1,373 | 1,477 | 2,164 | 1,726 | 997.3 | 1,098 | Upgrade
|
| Net Income Growth | -14.04% | -31.73% | 25.40% | 73.02% | -9.18% | 28.28% | Upgrade
|
| Shares Outstanding (Basic) | 679 | 674 | 684 | 679 | 639 | 639 | Upgrade
|
| Shares Outstanding (Diluted) | 706 | 703 | 686 | 682 | 640 | 640 | Upgrade
|
| Shares Change (YoY) | 1.34% | 2.51% | 0.49% | 6.63% | -0.08% | 0.54% | Upgrade
|
| EPS (Basic) | 2.02 | 2.19 | 3.16 | 2.54 | 1.56 | 1.72 | Upgrade
|
| EPS (Diluted) | 1.97 | 2.12 | 3.16 | 2.53 | 1.56 | 1.72 | Upgrade
|
| EPS Growth | -15.08% | -32.75% | 25.02% | 62.02% | -9.25% | 27.91% | Upgrade
|
| Free Cash Flow | 1,982 | 2,292 | 4,095 | 1,560 | 1,028 | 1,488 | Upgrade
|
| Free Cash Flow Per Share | 2.81 | 3.26 | 5.97 | 2.29 | 1.61 | 2.32 | Upgrade
|
| Dividend Per Share | 2.701 | 2.540 | 2.530 | 2.000 | 1.300 | 1.260 | Upgrade
|
| Dividend Growth | 15.41% | 0.41% | 26.50% | 53.85% | 3.17% | 5.00% | Upgrade
|
| Gross Margin | 20.25% | 18.74% | 23.19% | 20.07% | 14.90% | 14.02% | Upgrade
|
| Operating Margin | 11.21% | 10.30% | 15.67% | 12.38% | 8.04% | 7.27% | Upgrade
|
| Profit Margin | 8.12% | 8.96% | 9.90% | 8.35% | 6.07% | 7.10% | Upgrade
|
| Free Cash Flow Margin | 11.72% | 13.90% | 18.73% | 7.55% | 6.26% | 9.62% | Upgrade
|
| EBITDA | 2,677 | 2,505 | 4,137 | 3,177 | 1,913 | 1,784 | Upgrade
|
| EBITDA Margin | 15.83% | 15.19% | 18.92% | 15.37% | 11.65% | 11.54% | Upgrade
|
| D&A For EBITDA | 780.58 | 805.7 | 712.2 | 618.16 | 591.72 | 658.93 | Upgrade
|
| EBIT | 1,896 | 1,699 | 3,424 | 2,559 | 1,321 | 1,125 | Upgrade
|
| EBIT Margin | 11.21% | 10.30% | 15.67% | 12.38% | 8.04% | 7.27% | Upgrade
|
| Effective Tax Rate | 16.59% | 16.34% | 20.63% | 19.19% | 15.57% | 20.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.