Chang Wah Electromaterials Inc. (TPE:8070)
Taiwan · Delayed Price · Currency is TWD 46.25
+0.05 (0.11%)
Feb 2, 2026, 1:35 PM CST
TPE:8070 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 18,733 | 17,231 | 16,490 | 21,859 | 20,671 | 16,424 | |
Revenue Growth (YoY) | 10.78% | 4.50% | -24.56% | 5.75% | 25.86% | 6.21% |
Cost of Revenue | 15,194 | 13,726 | 13,400 | 16,789 | 16,523 | 13,977 |
Gross Profit | 3,539 | 3,505 | 3,090 | 5,069 | 4,148 | 2,447 |
Selling, General & Admin | 1,074 | 1,140 | 960.52 | 1,252 | 1,118 | 897.92 |
Research & Development | 397.03 | 431.3 | 420.69 | 422.59 | 461.32 | 228.73 |
Operating Expenses | 1,472 | 1,580 | 1,391 | 1,645 | 1,589 | 1,126 |
Operating Income | 2,067 | 1,925 | 1,699 | 3,424 | 2,559 | 1,321 |
Interest Expense | -201.02 | -189.54 | -185.63 | -107.54 | -85.06 | -75.78 |
Interest & Investment Income | 785.86 | 750.19 | 905.87 | 683.22 | 341.3 | 244.01 |
Earnings From Equity Investments | -4.29 | 161.59 | 124.8 | 257.1 | 315.07 | 192.23 |
Currency Exchange Gain (Loss) | -168.01 | 280.46 | 39.71 | 423.95 | -145.68 | -166.21 |
Other Non Operating Income (Expenses) | 85.78 | 97.8 | 84.38 | 63.04 | 3.8 | 31.76 |
EBT Excluding Unusual Items | 2,566 | 3,025 | 2,668 | 4,744 | 2,989 | 1,547 |
Gain (Loss) on Sale of Investments | 2.55 | 1.49 | 38.51 | -242.67 | 64.2 | -16 |
Asset Writedown | - | - | -18.51 | - | - | 0.02 |
Other Unusual Items | - | - | - | - | 25.97 | 82.27 |
Pretax Income | 2,568 | 3,027 | 2,688 | 4,501 | 3,079 | 1,613 |
Income Tax Expense | 441 | 506.75 | 439.3 | 928.48 | 590.81 | 251.25 |
Earnings From Continuing Operations | 2,127 | 2,520 | 2,249 | 3,573 | 2,488 | 1,362 |
Net Income to Company | 2,127 | 2,520 | 2,249 | 3,573 | 2,488 | 1,362 |
Minority Interest in Earnings | -741.25 | -927.74 | -771.54 | -1,409 | -762.56 | -364.82 |
Net Income | 1,386 | 1,592 | 1,477 | 2,164 | 1,726 | 997.3 |
Net Income to Common | 1,386 | 1,592 | 1,477 | 2,164 | 1,726 | 997.3 |
Net Income Growth | 0.93% | 7.79% | -31.73% | 25.40% | 73.02% | -9.18% |
Shares Outstanding (Basic) | 705 | 687 | 674 | 684 | 679 | 639 |
Shares Outstanding (Diluted) | 706 | 705 | 703 | 686 | 682 | 640 |
Shares Change (YoY) | 0.06% | 0.36% | 2.51% | 0.49% | 6.63% | -0.08% |
EPS (Basic) | 1.97 | 2.32 | 2.19 | 3.16 | 2.54 | 1.56 |
EPS (Diluted) | 1.96 | 2.27 | 2.12 | 3.16 | 2.53 | 1.56 |
EPS Growth | -0.37% | 6.98% | -32.75% | 25.02% | 62.02% | -9.25% |
Free Cash Flow | 2,187 | 2,057 | 2,292 | 4,095 | 1,560 | 1,028 |
Free Cash Flow Per Share | 3.10 | 2.92 | 3.26 | 5.97 | 2.29 | 1.61 |
Dividend Per Share | 2.710 | 2.700 | 2.540 | 2.530 | 2.000 | 1.300 |
Dividend Growth | 0.38% | 6.31% | 0.40% | 26.50% | 53.85% | 3.17% |
Gross Margin | 18.89% | 20.34% | 18.74% | 23.19% | 20.07% | 14.90% |
Operating Margin | 11.04% | 11.17% | 10.30% | 15.67% | 12.38% | 8.04% |
Profit Margin | 7.40% | 9.24% | 8.96% | 9.90% | 8.35% | 6.07% |
Free Cash Flow Margin | 11.68% | 11.94% | 13.90% | 18.73% | 7.55% | 6.26% |
EBITDA | 2,778 | 2,686 | 2,505 | 4,137 | 3,177 | 1,913 |
EBITDA Margin | 14.83% | 15.59% | 15.19% | 18.92% | 15.37% | 11.65% |
D&A For EBITDA | 710.87 | 761.61 | 805.7 | 712.2 | 618.16 | 591.72 |
EBIT | 2,067 | 1,925 | 1,699 | 3,424 | 2,559 | 1,321 |
EBIT Margin | 11.04% | 11.17% | 10.30% | 15.67% | 12.38% | 8.04% |
Effective Tax Rate | 17.17% | 16.74% | 16.34% | 20.63% | 19.19% | 15.57% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.