Chang Wah Electromaterials Inc. (TPE:8070)
Taiwan
· Delayed Price · Currency is TWD 40.55
-0.95 (-2.29%)
Jun 13, 2025, 1:35 PM CST
TPE:8070 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 17,716 | 17,231 | 16,490 | 21,859 | 20,671 | 16,424 | Upgrade
|
| Revenue Growth (YoY) | 8.40% | 4.50% | -24.56% | 5.75% | 25.86% | 6.21% | Upgrade
|
| Cost of Revenue | 14,088 | 13,726 | 13,400 | 16,789 | 16,523 | 13,977 | Upgrade
|
| Gross Profit | 3,628 | 3,505 | 3,090 | 5,069 | 4,148 | 2,447 | Upgrade
|
| Selling, General & Admin | 1,168 | 1,140 | 960.52 | 1,252 | 1,118 | 897.92 | Upgrade
|
| Research & Development | 423.55 | 431.3 | 420.69 | 422.59 | 461.32 | 228.73 | Upgrade
|
| Operating Expenses | 1,595 | 1,580 | 1,391 | 1,645 | 1,589 | 1,126 | Upgrade
|
| Operating Income | 2,033 | 1,925 | 1,699 | 3,424 | 2,559 | 1,321 | Upgrade
|
| Interest Expense | -189.95 | -189.54 | -185.63 | -107.54 | -85.06 | -75.78 | Upgrade
|
| Interest & Investment Income | 740.4 | 750.19 | 905.87 | 683.22 | 341.3 | 244.01 | Upgrade
|
| Earnings From Equity Investments | 128.94 | 161.59 | 124.8 | 257.1 | 315.07 | 192.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 211.4 | 280.46 | 39.71 | 423.95 | -145.68 | -166.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 91.52 | 97.8 | 84.38 | 63.04 | 3.8 | 31.76 | Upgrade
|
| EBT Excluding Unusual Items | 3,015 | 3,025 | 2,668 | 4,744 | 2,989 | 1,547 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.49 | 1.49 | 38.51 | -242.67 | 64.2 | -16 | Upgrade
|
| Asset Writedown | - | - | -18.51 | - | - | 0.02 | Upgrade
|
| Other Unusual Items | - | - | - | - | 25.97 | 82.27 | Upgrade
|
| Pretax Income | 3,017 | 3,027 | 2,688 | 4,501 | 3,079 | 1,613 | Upgrade
|
| Income Tax Expense | 494.19 | 506.75 | 439.3 | 928.48 | 590.81 | 251.25 | Upgrade
|
| Earnings From Continuing Operations | 2,522 | 2,520 | 2,249 | 3,573 | 2,488 | 1,362 | Upgrade
|
| Net Income to Company | 2,522 | 2,520 | 2,249 | 3,573 | 2,488 | 1,362 | Upgrade
|
| Minority Interest in Earnings | -917.84 | -927.74 | -771.54 | -1,409 | -762.56 | -364.82 | Upgrade
|
| Net Income | 1,605 | 1,592 | 1,477 | 2,164 | 1,726 | 997.3 | Upgrade
|
| Net Income to Common | 1,605 | 1,592 | 1,477 | 2,164 | 1,726 | 997.3 | Upgrade
|
| Net Income Growth | 1.32% | 7.79% | -31.73% | 25.40% | 73.02% | -9.18% | Upgrade
|
| Shares Outstanding (Basic) | 696 | 687 | 674 | 684 | 679 | 639 | Upgrade
|
| Shares Outstanding (Diluted) | 706 | 705 | 703 | 686 | 682 | 640 | Upgrade
|
| Shares Change (YoY) | -0.32% | 0.36% | 2.51% | 0.49% | 6.63% | -0.08% | Upgrade
|
| EPS (Basic) | 2.30 | 2.32 | 2.19 | 3.16 | 2.54 | 1.56 | Upgrade
|
| EPS (Diluted) | 2.28 | 2.27 | 2.12 | 3.16 | 2.53 | 1.56 | Upgrade
|
| EPS Growth | 0.70% | 6.98% | -32.75% | 25.02% | 62.02% | -9.25% | Upgrade
|
| Free Cash Flow | 1,978 | 2,057 | 2,292 | 4,095 | 1,560 | 1,028 | Upgrade
|
| Free Cash Flow Per Share | 2.80 | 2.92 | 3.26 | 5.97 | 2.29 | 1.61 | Upgrade
|
| Dividend Per Share | 2.700 | 2.700 | 2.540 | 2.530 | 2.000 | 1.300 | Upgrade
|
| Dividend Growth | 6.31% | 6.31% | 0.40% | 26.50% | 53.85% | 3.17% | Upgrade
|
| Gross Margin | 20.48% | 20.34% | 18.74% | 23.19% | 20.07% | 14.90% | Upgrade
|
| Operating Margin | 11.47% | 11.17% | 10.30% | 15.67% | 12.38% | 8.04% | Upgrade
|
| Profit Margin | 9.06% | 9.24% | 8.96% | 9.90% | 8.35% | 6.07% | Upgrade
|
| Free Cash Flow Margin | 11.17% | 11.94% | 13.90% | 18.73% | 7.55% | 6.26% | Upgrade
|
| EBITDA | 2,784 | 2,686 | 2,505 | 4,137 | 3,177 | 1,913 | Upgrade
|
| EBITDA Margin | 15.71% | 15.59% | 15.19% | 18.92% | 15.37% | 11.65% | Upgrade
|
| D&A For EBITDA | 750.88 | 761.61 | 805.7 | 712.2 | 618.16 | 591.72 | Upgrade
|
| EBIT | 2,033 | 1,925 | 1,699 | 3,424 | 2,559 | 1,321 | Upgrade
|
| EBIT Margin | 11.47% | 11.17% | 10.30% | 15.67% | 12.38% | 8.04% | Upgrade
|
| Effective Tax Rate | 16.38% | 16.74% | 16.34% | 20.63% | 19.19% | 15.57% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.