Formosa Advanced Technologies Co., Ltd. (TPE:8131)
Taiwan
· Delayed Price · Currency is TWD 26.30
+0.05 (0.19%)
May 9, 2025, 1:30 PM CST
TPE:8131 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,803 | 8,933 | 7,649 | 10,433 | 9,939 | 9,707 | Upgrade
|
| Revenue Growth (YoY) | -13.21% | 16.79% | -26.69% | 4.97% | 2.39% | 2.63% | Upgrade
|
| Cost of Revenue | 5,812 | 7,790 | 7,046 | 8,242 | 7,850 | 7,817 | Upgrade
|
| Gross Profit | 990.73 | 1,143 | 602.9 | 2,191 | 2,089 | 1,890 | Upgrade
|
| Selling, General & Admin | 111.08 | 108.42 | 101.65 | 86.45 | 79.52 | 78.67 | Upgrade
|
| Research & Development | 269.66 | 266.23 | 163.88 | 162.93 | 137.23 | 124.95 | Upgrade
|
| Operating Expenses | 380.73 | 374.65 | 265.52 | 249.38 | 216.75 | 204.43 | Upgrade
|
| Operating Income | 609.99 | 767.91 | 337.38 | 1,942 | 1,872 | 1,685 | Upgrade
|
| Interest Expense | -5.42 | -5.52 | -5.8 | -4.92 | -4.92 | -5.26 | Upgrade
|
| Interest & Investment Income | 130.24 | 136.81 | 214.31 | 214.45 | 78.81 | 108.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 175.23 | 175.23 | 23.9 | 336.14 | -46.02 | -90.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -48.68 | 31.39 | 49.33 | 16.93 | 11.96 | 2.93 | Upgrade
|
| EBT Excluding Unusual Items | 861.36 | 1,106 | 619.12 | 2,504 | 1,912 | 1,701 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.41 | 0.41 | 4.17 | 22.53 | 12.3 | 1.76 | Upgrade
|
| Pretax Income | 861.77 | 1,106 | 623.29 | 2,527 | 1,924 | 1,703 | Upgrade
|
| Income Tax Expense | 157 | 205.89 | 93.07 | 471.65 | 367.26 | 300.14 | Upgrade
|
| Net Income | 704.77 | 900.35 | 530.22 | 2,055 | 1,557 | 1,403 | Upgrade
|
| Net Income to Common | 704.77 | 900.35 | 530.22 | 2,055 | 1,557 | 1,403 | Upgrade
|
| Net Income Growth | 9.02% | 69.81% | -74.20% | 32.00% | 11.00% | 11.10% | Upgrade
|
| Shares Outstanding (Basic) | 444 | 442 | 442 | 442 | 442 | 442 | Upgrade
|
| Shares Outstanding (Diluted) | 445 | 443 | 442 | 443 | 444 | 443 | Upgrade
|
| Shares Change (YoY) | 0.58% | 0.13% | -0.19% | -0.04% | 0.00% | 0.03% | Upgrade
|
| EPS (Basic) | 1.59 | 2.04 | 1.20 | 4.65 | 3.52 | 3.17 | Upgrade
|
| EPS (Diluted) | 1.58 | 2.03 | 1.20 | 4.64 | 3.51 | 3.16 | Upgrade
|
| EPS Growth | 8.21% | 69.31% | -74.16% | 32.19% | 11.08% | 10.88% | Upgrade
|
| Free Cash Flow | 1,161 | 1,150 | 1,141 | 2,742 | 2,583 | 2,346 | Upgrade
|
| Free Cash Flow Per Share | 2.61 | 2.60 | 2.58 | 6.18 | 5.82 | 5.29 | Upgrade
|
| Dividend Per Share | - | - | 0.900 | 3.300 | 2.500 | 2.300 | Upgrade
|
| Dividend Growth | - | - | -72.73% | 32.00% | 8.70% | 4.54% | Upgrade
|
| Gross Margin | 14.56% | 12.79% | 7.88% | 21.00% | 21.02% | 19.47% | Upgrade
|
| Operating Margin | 8.97% | 8.60% | 4.41% | 18.61% | 18.84% | 17.36% | Upgrade
|
| Profit Margin | 10.36% | 10.08% | 6.93% | 19.70% | 15.67% | 14.45% | Upgrade
|
| Free Cash Flow Margin | 17.07% | 12.87% | 14.92% | 26.28% | 25.99% | 24.16% | Upgrade
|
| EBITDA | 1,419 | 1,675 | 1,463 | 3,177 | 3,260 | 3,280 | Upgrade
|
| EBITDA Margin | 20.86% | 18.75% | 19.12% | 30.45% | 32.80% | 33.79% | Upgrade
|
| D&A For EBITDA | 808.76 | 906.73 | 1,125 | 1,236 | 1,388 | 1,595 | Upgrade
|
| EBIT | 609.99 | 767.91 | 337.38 | 1,942 | 1,872 | 1,685 | Upgrade
|
| EBIT Margin | 8.97% | 8.60% | 4.41% | 18.61% | 18.84% | 17.36% | Upgrade
|
| Effective Tax Rate | 18.22% | 18.61% | 14.93% | 18.67% | 19.09% | 17.63% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.