Darfon Electronics Corp. (TPE: 8163)
Taiwan
· Delayed Price · Currency is TWD 49.20
-1.10 (-2.19%)
Nov 22, 2024, 1:30 PM CST
Darfon Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 21,719 | 25,792 | 29,535 | 28,049 | 22,350 | 19,137 | Upgrade
|
| Revenue Growth (YoY) | -18.12% | -12.68% | 5.30% | 25.50% | 16.79% | -4.85% | Upgrade
|
| Cost of Revenue | 17,679 | 21,191 | 24,525 | 23,377 | 18,492 | 15,594 | Upgrade
|
| Gross Profit | 4,040 | 4,601 | 5,011 | 4,671 | 3,858 | 3,543 | Upgrade
|
| Selling, General & Admin | 2,148 | 2,348 | 2,370 | 2,228 | 1,916 | 1,726 | Upgrade
|
| Research & Development | 990.83 | 1,047 | 999.7 | 946.17 | 806.8 | 752.65 | Upgrade
|
| Operating Expenses | 3,192 | 3,436 | 3,401 | 3,176 | 2,723 | 2,479 | Upgrade
|
| Operating Income | 847.37 | 1,165 | 1,610 | 1,496 | 1,134 | 1,064 | Upgrade
|
| Interest Expense | -236.77 | -272.79 | -172.51 | -75.82 | -66.81 | -46.65 | Upgrade
|
| Interest & Investment Income | 269.58 | 194.84 | 144.45 | 77.45 | 76.03 | 78.91 | Upgrade
|
| Earnings From Equity Investments | 1.61 | -5.59 | -5.32 | 4.21 | 3.27 | 1.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -38.27 | 79.02 | 165.88 | -25.05 | -25.42 | 22.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 70.88 | 107.68 | 89.84 | 180.76 | 110.21 | 76.64 | Upgrade
|
| EBT Excluding Unusual Items | 914.4 | 1,268 | 1,832 | 1,657 | 1,232 | 1,197 | Upgrade
|
| Impairment of Goodwill | - | -133.92 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -6.34 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 22.33 | 1,466 | -0.57 | 2.77 | -6.91 | 5.19 | Upgrade
|
| Asset Writedown | - | - | 9.24 | - | -0.08 | - | Upgrade
|
| Other Unusual Items | -0.06 | 343.21 | 1.12 | -0.01 | 0.07 | 11.12 | Upgrade
|
| Pretax Income | 936.67 | 2,944 | 1,842 | 1,654 | 1,225 | 1,237 | Upgrade
|
| Income Tax Expense | 270.51 | 1,047 | 388.19 | 352.12 | 271.34 | 267.33 | Upgrade
|
| Earnings From Continuing Operations | 666.16 | 1,897 | 1,454 | 1,302 | 953.35 | 969.39 | Upgrade
|
| Minority Interest in Earnings | 44.49 | -246.23 | -290.95 | -155.09 | -49.56 | -69.44 | Upgrade
|
| Net Income | 710.65 | 1,651 | 1,163 | 1,147 | 903.79 | 899.95 | Upgrade
|
| Net Income to Common | 710.65 | 1,651 | 1,163 | 1,147 | 903.79 | 899.95 | Upgrade
|
| Net Income Growth | -59.04% | 41.97% | 1.42% | 26.86% | 0.43% | -40.80% | Upgrade
|
| Shares Outstanding (Basic) | 278 | 279 | 280 | 280 | 280 | 280 | Upgrade
|
| Shares Outstanding (Diluted) | 280 | 284 | 284 | 283 | 284 | 283 | Upgrade
|
| Shares Change (YoY) | -1.82% | -0.06% | 0.33% | -0.06% | 0.10% | -0.74% | Upgrade
|
| EPS (Basic) | 2.55 | 5.91 | 4.15 | 4.09 | 3.23 | 3.21 | Upgrade
|
| EPS (Diluted) | 2.54 | 5.81 | 4.09 | 4.05 | 3.19 | 3.18 | Upgrade
|
| EPS Growth | -58.21% | 42.05% | 0.99% | 26.96% | 0.31% | -40.34% | Upgrade
|
| Free Cash Flow | 2,847 | 2,538 | -400.7 | -2,900 | 108.2 | 771.17 | Upgrade
|
| Free Cash Flow Per Share | 10.16 | 8.93 | -1.41 | -10.24 | 0.38 | 2.72 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 3.000 | 3.000 | 2.500 | 2.300 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 0% | 20.00% | 8.70% | -34.29% | Upgrade
|
| Gross Margin | 18.60% | 17.84% | 16.96% | 16.65% | 17.26% | 18.51% | Upgrade
|
| Operating Margin | 3.90% | 4.52% | 5.45% | 5.33% | 5.08% | 5.56% | Upgrade
|
| Profit Margin | 3.27% | 6.40% | 3.94% | 4.09% | 4.04% | 4.70% | Upgrade
|
| Free Cash Flow Margin | 13.11% | 9.84% | -1.36% | -10.34% | 0.48% | 4.03% | Upgrade
|
| EBITDA | 1,935 | 2,170 | 2,630 | 2,367 | 1,825 | 1,683 | Upgrade
|
| EBITDA Margin | 8.91% | 8.41% | 8.91% | 8.44% | 8.17% | 8.80% | Upgrade
|
| D&A For EBITDA | 1,088 | 1,005 | 1,020 | 871.68 | 690.55 | 619.29 | Upgrade
|
| EBIT | 847.37 | 1,165 | 1,610 | 1,496 | 1,134 | 1,064 | Upgrade
|
| EBIT Margin | 3.90% | 4.52% | 5.45% | 5.33% | 5.08% | 5.56% | Upgrade
|
| Effective Tax Rate | 28.88% | 35.55% | 21.07% | 21.29% | 22.16% | 21.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.