Darfon Electronics Corp. (TPE:8163)
Taiwan
· Delayed Price · Currency is TWD 37.30
+0.20 (0.54%)
May 9, 2025, 1:35 PM CST
Darfon Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 22,072 | 21,700 | 25,792 | 29,535 | 28,049 | 22,350 | Upgrade
|
| Revenue Growth (YoY) | -11.36% | -15.86% | -12.68% | 5.30% | 25.50% | 16.79% | Upgrade
|
| Cost of Revenue | 18,086 | 17,715 | 21,191 | 24,525 | 23,377 | 18,492 | Upgrade
|
| Gross Profit | 3,987 | 3,986 | 4,601 | 5,011 | 4,671 | 3,858 | Upgrade
|
| Selling, General & Admin | 2,530 | 2,319 | 2,348 | 2,370 | 2,228 | 1,916 | Upgrade
|
| Research & Development | 1,016 | 1,015 | 1,047 | 999.7 | 946.17 | 806.8 | Upgrade
|
| Operating Expenses | 3,589 | 3,412 | 3,436 | 3,401 | 3,176 | 2,723 | Upgrade
|
| Operating Income | 397.53 | 573.41 | 1,165 | 1,610 | 1,496 | 1,134 | Upgrade
|
| Interest Expense | -257.89 | -251.35 | -272.79 | -172.51 | -75.82 | -66.81 | Upgrade
|
| Interest & Investment Income | 263.13 | 278.6 | 194.84 | 144.45 | 77.45 | 76.03 | Upgrade
|
| Earnings From Equity Investments | 4.68 | 3.45 | -5.59 | -5.32 | 4.21 | 3.27 | Upgrade
|
| Currency Exchange Gain (Loss) | 44.61 | 44.61 | 79.02 | 165.88 | -25.05 | -25.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 56.42 | 43.4 | 107.68 | 89.84 | 180.76 | 110.21 | Upgrade
|
| EBT Excluding Unusual Items | 508.48 | 692.12 | 1,268 | 1,832 | 1,657 | 1,232 | Upgrade
|
| Impairment of Goodwill | - | - | -133.92 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -6.34 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 49.71 | 49.71 | 1,466 | -0.57 | 2.77 | -6.91 | Upgrade
|
| Asset Writedown | - | - | - | 9.24 | - | -0.08 | Upgrade
|
| Other Unusual Items | 0.07 | 0.07 | 343.21 | 1.12 | -0.01 | 0.07 | Upgrade
|
| Pretax Income | 558.25 | 741.9 | 2,944 | 1,842 | 1,654 | 1,225 | Upgrade
|
| Income Tax Expense | 196.26 | 223.48 | 1,047 | 388.19 | 352.12 | 271.34 | Upgrade
|
| Earnings From Continuing Operations | 362 | 518.41 | 1,897 | 1,454 | 1,302 | 953.35 | Upgrade
|
| Minority Interest in Earnings | 171.92 | 100.15 | -246.23 | -290.95 | -155.09 | -49.56 | Upgrade
|
| Net Income | 533.92 | 618.57 | 1,651 | 1,163 | 1,147 | 903.79 | Upgrade
|
| Net Income to Common | 533.92 | 618.57 | 1,651 | 1,163 | 1,147 | 903.79 | Upgrade
|
| Net Income Growth | -67.68% | -62.53% | 41.97% | 1.43% | 26.86% | 0.43% | Upgrade
|
| Shares Outstanding (Basic) | 280 | 279 | 279 | 280 | 280 | 280 | Upgrade
|
| Shares Outstanding (Diluted) | 281 | 281 | 284 | 284 | 283 | 284 | Upgrade
|
| Shares Change (YoY) | -0.84% | -0.98% | -0.06% | 0.33% | -0.06% | 0.10% | Upgrade
|
| EPS (Basic) | 1.91 | 2.22 | 5.91 | 4.15 | 4.09 | 3.23 | Upgrade
|
| EPS (Diluted) | 1.90 | 2.20 | 5.81 | 4.09 | 4.05 | 3.19 | Upgrade
|
| EPS Growth | -67.39% | -62.13% | 42.05% | 0.99% | 26.96% | 0.31% | Upgrade
|
| Free Cash Flow | 1,135 | 1,687 | 2,538 | -400.7 | -2,900 | 108.2 | Upgrade
|
| Free Cash Flow Per Share | 4.04 | 6.00 | 8.93 | -1.41 | -10.24 | 0.38 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 4.000 | 3.000 | 3.000 | 2.500 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | 33.33% | - | 20.00% | 8.70% | Upgrade
|
| Gross Margin | 18.06% | 18.37% | 17.84% | 16.96% | 16.65% | 17.26% | Upgrade
|
| Operating Margin | 1.80% | 2.64% | 4.52% | 5.45% | 5.33% | 5.08% | Upgrade
|
| Profit Margin | 2.42% | 2.85% | 6.40% | 3.94% | 4.09% | 4.04% | Upgrade
|
| Free Cash Flow Margin | 5.14% | 7.77% | 9.84% | -1.36% | -10.34% | 0.48% | Upgrade
|
| EBITDA | 1,469 | 1,645 | 2,170 | 2,630 | 2,367 | 1,825 | Upgrade
|
| EBITDA Margin | 6.65% | 7.58% | 8.41% | 8.91% | 8.44% | 8.16% | Upgrade
|
| D&A For EBITDA | 1,071 | 1,072 | 1,005 | 1,020 | 871.68 | 690.55 | Upgrade
|
| EBIT | 397.53 | 573.41 | 1,165 | 1,610 | 1,496 | 1,134 | Upgrade
|
| EBIT Margin | 1.80% | 2.64% | 4.52% | 5.45% | 5.33% | 5.08% | Upgrade
|
| Effective Tax Rate | 35.16% | 30.12% | 35.55% | 21.07% | 21.29% | 22.16% | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.