Chenbro Micom Co., Ltd. (TPE:8210)
Taiwan · Delayed Price · Currency is TWD 900.00
-5.00 (-0.55%)
Feb 2, 2026, 1:35 PM CST
Chenbro Micom Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 19,126 | 14,517 | 11,247 | 10,558 | 9,423 | 7,545 | |
Revenue Growth (YoY) | 24.34% | 29.07% | 6.53% | 12.04% | 24.90% | 10.37% |
Cost of Revenue | 13,568 | 10,727 | 8,673 | 8,427 | 7,579 | 5,613 |
Gross Profit | 5,559 | 3,790 | 2,574 | 2,131 | 1,844 | 1,932 |
Selling, General & Admin | 1,269 | 1,059 | 936.56 | 791.53 | 757.04 | 741.84 |
Research & Development | 358.55 | 287.28 | 201.98 | 187.09 | 203.91 | 225.9 |
Other Operating Expenses | -73.28 | -62.02 | -15.18 | - | - | - |
Operating Expenses | 1,551 | 1,284 | 1,112 | 988.95 | 961.48 | 968.43 |
Operating Income | 4,008 | 2,506 | 1,462 | 1,142 | 882.38 | 963.19 |
Interest Expense | -83.05 | -77.87 | -79.66 | -47.94 | -16.49 | -10.04 |
Interest & Investment Income | 79.29 | 60.59 | 33.2 | 19.66 | 20.84 | 22.07 |
Currency Exchange Gain (Loss) | -37.3 | 97.31 | -24.9 | 199.53 | -39.52 | -88.02 |
Other Non Operating Income (Expenses) | 45.47 | 24.74 | 39.48 | 25.94 | 2.5 | 95.52 |
EBT Excluding Unusual Items | 4,012 | 2,611 | 1,430 | 1,339 | 849.71 | 982.72 |
Gain (Loss) on Sale of Investments | 4.05 | - | - | - | - | -0.44 |
Gain (Loss) on Sale of Assets | 1.32 | 0.04 | -0.2 | -1.23 | -1.3 | 213.72 |
Other Unusual Items | 0.03 | - | - | 5.15 | 37.58 | 7.16 |
Pretax Income | 4,017 | 2,611 | 1,430 | 1,343 | 885.99 | 1,203 |
Income Tax Expense | 988.74 | 639.18 | 322.6 | 334.25 | 213.96 | 229.61 |
Earnings From Continuing Operations | 3,029 | 1,972 | 1,107 | 1,008 | 672.03 | 973.55 |
Minority Interest in Earnings | -68.04 | -38.39 | -21.58 | -9.78 | 0.88 | 3.31 |
Net Income | 2,961 | 1,934 | 1,085 | 998.69 | 672.9 | 976.86 |
Net Income to Common | 2,961 | 1,934 | 1,085 | 998.69 | 672.9 | 976.86 |
Net Income Growth | 46.55% | 78.13% | 8.69% | 48.41% | -31.12% | 7.12% |
Shares Outstanding (Basic) | 121 | 120 | 120 | 120 | 120 | 120 |
Shares Outstanding (Diluted) | 126 | 125 | 121 | 122 | 121 | 121 |
Shares Change (YoY) | 1.35% | 3.03% | -0.52% | 0.70% | 0.14% | -0.06% |
EPS (Basic) | 24.38 | 16.05 | 9.03 | 8.32 | 5.62 | 8.16 |
EPS (Diluted) | 23.67 | 15.60 | 8.95 | 8.19 | 5.56 | 8.08 |
EPS Growth | 44.35% | 74.33% | 9.28% | 47.30% | -31.19% | 7.16% |
Free Cash Flow | 1,708 | 1,909 | 2,309 | -352.68 | -1,553 | -1,106 |
Free Cash Flow Per Share | 13.61 | 15.28 | 19.04 | -2.89 | -12.84 | -9.15 |
Dividend Per Share | 7.500 | 7.500 | 5.000 | 4.000 | 3.000 | 4.000 |
Dividend Growth | 50.00% | 50.00% | 25.00% | 33.33% | -25.00% | -13.04% |
Gross Margin | 29.06% | 26.11% | 22.88% | 20.18% | 19.57% | 25.60% |
Operating Margin | 20.95% | 17.26% | 13.00% | 10.81% | 9.36% | 12.77% |
Profit Margin | 15.48% | 13.32% | 9.65% | 9.46% | 7.14% | 12.95% |
Free Cash Flow Margin | 8.93% | 13.15% | 20.52% | -3.34% | -16.48% | -14.66% |
EBITDA | 4,353 | 2,829 | 1,741 | 1,496 | 1,198 | 1,165 |
EBITDA Margin | 22.76% | 19.49% | 15.48% | 14.17% | 12.72% | 15.44% |
D&A For EBITDA | 345.05 | 323.14 | 278.94 | 354.39 | 315.89 | 201.43 |
EBIT | 4,008 | 2,506 | 1,462 | 1,142 | 882.38 | 963.19 |
EBIT Margin | 20.95% | 17.26% | 13.00% | 10.81% | 9.36% | 12.77% |
Effective Tax Rate | 24.61% | 24.48% | 22.56% | 24.89% | 24.15% | 19.08% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.