Creative Sensor Inc. (TPE:8249)
50.20
-0.10 (-0.20%)
At close: Mar 27, 2026
Creative Sensor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,721 | 4,200 | 3,056 | 4,257 | 3,951 | |
Revenue Growth (YoY) | -11.42% | 37.43% | -28.21% | 7.74% | 16.22% |
Cost of Revenue | 2,957 | 3,342 | 2,482 | 3,498 | 3,428 |
Gross Profit | 763.82 | 858.39 | 573.83 | 758.79 | 523.27 |
Selling, General & Admin | 332.35 | 297.08 | 247.56 | 261.13 | 242.27 |
Research & Development | 77.78 | 79.27 | 89.17 | 84.39 | 81.56 |
Other Operating Expenses | -0.04 | - | - | - | - |
Operating Expenses | 410.09 | 376.44 | 336.64 | 345.51 | 323.83 |
Operating Income | 353.72 | 481.95 | 237.19 | 413.28 | 199.44 |
Interest Expense | -26.08 | -24.86 | -21.97 | -19.37 | -11.88 |
Interest & Investment Income | 62.15 | 152.61 | 137.7 | 129.97 | 103.57 |
Earnings From Equity Investments | -2.44 | 10.71 | -2.6 | 3.85 | 6.96 |
Currency Exchange Gain (Loss) | - | 73.81 | 16.32 | 55.54 | -9.64 |
Other Non Operating Income (Expenses) | 213.18 | -109.63 | -37.58 | -1.62 | -63.11 |
EBT Excluding Unusual Items | 600.53 | 584.59 | 329.06 | 581.65 | 225.34 |
Gain (Loss) on Sale of Investments | - | -31.98 | - | -70 | - |
Gain (Loss) on Sale of Assets | - | 1.05 | 0.18 | 6.13 | -0.29 |
Other Unusual Items | - | - | 0.02 | - | 0.07 |
Pretax Income | 600.53 | 553.66 | 329.25 | 517.78 | 225.11 |
Income Tax Expense | 171.16 | 192.39 | 82.46 | 158.1 | 48.43 |
Earnings From Continuing Operations | 429.37 | 361.27 | 246.79 | 359.68 | 176.68 |
Minority Interest in Earnings | 0.25 | - | - | - | - |
Net Income | 429.62 | 361.27 | 246.79 | 359.68 | 176.68 |
Net Income to Common | 429.62 | 361.27 | 246.79 | 359.68 | 176.68 |
Net Income Growth | 18.92% | 46.39% | -31.39% | 103.58% | -7.14% |
Shares Outstanding (Basic) | 107 | 110 | 102 | 101 | 106 |
Shares Outstanding (Diluted) | 108 | 111 | 103 | 102 | 107 |
Shares Change (YoY) | -2.95% | 7.79% | 0.92% | -4.47% | -7.52% |
EPS (Basic) | 4.03 | 3.27 | 2.42 | 3.57 | 1.66 |
EPS (Diluted) | 3.98 | 3.25 | 2.39 | 3.52 | 1.66 |
EPS Growth | 22.46% | 36.05% | -32.18% | 112.75% | 0.68% |
Free Cash Flow | 161.98 | 724.93 | 169.79 | 672.73 | 267.1 |
Free Cash Flow Per Share | 1.50 | 6.52 | 1.65 | 6.58 | 2.50 |
Dividend Per Share | - | 2.100 | 1.222 | 2.111 | 1.444 |
Dividend Growth | - | 71.82% | -42.11% | 46.16% | - |
Gross Margin | 20.53% | 20.44% | 18.78% | 17.82% | 13.24% |
Operating Margin | 9.51% | 11.47% | 7.76% | 9.71% | 5.05% |
Profit Margin | 11.55% | 8.60% | 8.08% | 8.45% | 4.47% |
Free Cash Flow Margin | 4.35% | 17.26% | 5.56% | 15.80% | 6.76% |
EBITDA | 406.51 | 530.53 | 297.71 | 491.75 | 297.58 |
EBITDA Margin | 10.93% | 12.63% | 9.74% | 11.55% | 7.53% |
D&A For EBITDA | 52.79 | 48.59 | 60.52 | 78.48 | 98.13 |
EBIT | 353.72 | 481.95 | 237.19 | 413.28 | 199.44 |
EBIT Margin | 9.51% | 11.47% | 7.76% | 9.71% | 5.05% |
Effective Tax Rate | 28.50% | 34.75% | 25.05% | 30.53% | 21.51% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.