Creative Sensor Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	3,056	3,104	2,472	1,692	1,441
Short-Term Investments	0.01	32.73	191.11	268.95	217.2
Trading Asset Securities	260.12	91.32	-	-	-
Cash & Short-Term Investments	3,317	3,228	2,663	1,961	1,658
Cash Growth	2.75%	21.21%	35.79%	18.26%	-23.91%
Accounts Receivable	520.47	665.27	336.83	602.42	445.37
Other Receivables	0.73	8.77	5.33	6.7	7.75
Receivables	521.2	674.03	342.16	609.12	453.12
Inventory	386.88	378.61	346.48	369.31	527.21
Other Current Assets	46.2	31.67	58.72	28.03	37.08
Total Current Assets	4,271	4,312	3,410	2,968	2,676
Property, Plant & Equipment	301.98	224.17	189.39	243.38	290.45
Long-Term Investments	5,573	2,500	1,477	1,920	2,291
Other Intangible Assets	160.46	4.65	6.17	6.56	4.79
Long-Term Deferred Tax Assets	15.43	12.42	6.06	8.05	9.91
Other Long-Term Assets	30.64	2,014	2,132	1,268	1,460
Total Assets	10,352	9,068	7,222	6,414	6,733
Accounts Payable	841.17	958.22	404.39	747.51	697.83
Accrued Expenses	-	246.24	205.31	228.83	195.51
Short-Term Debt	1,300	1,300	1,300	1,350	1,735
Current Portion of Leases	12.3	10.15	4.05	12.24	11.23
Current Income Taxes Payable	82.16	96.77	40.36	68.19	26.79
Other Current Liabilities	339.03	73.13	39.35	64.48	59.26
Total Current Liabilities	2,575	2,685	1,993	2,471	2,725
Long-Term Leases	39.55	34.06	-	4.85	14.69
Long-Term Deferred Tax Liabilities	112.81	111.28	65.01	60.38	21.65
Other Long-Term Liabilities	8.7	-	-	-	-
Total Liabilities	2,736	2,830	2,058	2,536	2,762
Common Stock	1,378	1,341	1,491	1,491	1,491
Additional Paid-In Capital	1,115	986.12	984.2	974.25	974.25
Retained Earnings	2,343	2,128	1,902	1,602	1,397
Treasury Stock	-95.16	-145.87	-179.75	-223.48	-259.56
Comprehensive Income & Other	2,875	1,929	966.06	33.95	368.9
Total Common Equity	7,617	6,238	5,163	3,878	3,971
Minority Interest	0.02	-	-	-	-
Shareholders' Equity	7,617	6,238	5,163	3,878	3,971
Total Liabilities & Equity	10,352	9,068	7,222	6,414	6,733
Total Debt	1,352	1,344	1,304	1,367	1,761
Net Cash (Debt)	1,965	1,884	1,359	594.08	-102.32
Net Cash Growth	4.30%	38.61%	128.76%	-	-
Net Cash Per Share	18.20	16.94	13.17	5.81	-0.96
Filing Date Shares Outstanding	108.65	129.62	102.67	127.18	126.06
Total Common Shares Outstanding	108.65	129.62	102.67	127.18	126.06
Working Capital	1,696	1,628	1,417	496.38	-49.61
Book Value Per Share	70.10	48.13	50.29	30.49	31.50
Tangible Book Value	7,456	6,233	5,157	3,871	3,966
Tangible Book Value Per Share	68.63	48.09	50.23	30.44	31.46
Buildings	-	640.32	609.76	620.5	611
Machinery	-	998.56	1,020	1,029	1,030
Construction In Progress	-	2.86	2.49	7.94	2.5
Leasehold Improvements	-	29.35	29.01	31.06	31.67

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.